GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Sunstock Inc (OTCPK:SSOK) » Definitions » Altman Z2-Score

Sunstock (Sunstock) Altman Z2-Score : -93.56 (As of May. 15, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Sunstock Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Warning Sign:

Sunstock has a Altman Z2-Score of -93.56, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Sunstock's Altman Z2-Score or its related term are showing as below:

SSOK' s Altman Z2-Score Range Over the Past 10 Years
Min: -773.1   Med: -147.64   Max: -1.11
Current: -93.56

During the past 12 years, Sunstock's highest Altman Z2-Score was -1.11. The lowest was -773.10. And the median was -147.64.


Sunstock Altman Z2-Score Historical Data

The historical data trend for Sunstock's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunstock Altman Z2-Score Chart

Sunstock Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -340.95 -154.90 -145.22 -127.54 -93.56

Sunstock Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -127.54 -123.81 -125.07 -125.94 -93.56

Competitive Comparison of Sunstock's Altman Z2-Score

For the Luxury Goods subindustry, Sunstock's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunstock's Altman Z2-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Sunstock's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Sunstock's Altman Z2-Score falls into.



Sunstock Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Sunstock's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.6965+3.26*-30.6844+6.72*0.0074+1.05*1.7609
=-93.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $2.15 Mil.
Total Current Assets was $2.11 Mil.
Total Current Liabilities was $0.62 Mil.
Retained Earnings was $-65.91 Mil.
Pre-Tax Income was 0.272 + -0.092 + -0.161 + -0.012 = $0.01 Mil.
Interest Expense was -0.002 + -0.002 + -0.003 + -0.002 = $-0.01 Mil.
Total Liabilities was $0.78 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2.111 - 0.615)/2.148
=0.6965

X2=Retained Earnings/Total Assets
=-65.91/2.148
=-30.6844

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(0.007 - -0.009)/2.148
=0.0074

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(1.37 - 0)/0.778
=1.7609

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Sunstock has a Altman Z2-Score of -93.56 indicating it is in Distress Zones.


Sunstock  (OTCPK:SSOK) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Sunstock Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Sunstock's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunstock (Sunstock) Business Description

Traded in Other Exchanges
N/A
Address
111 Vista Creek Circle, Sacramento, CA, USA, 95835
Sunstock Inc is a United States-based company that is engaged in the buying, selling, and distribution of precious metals. The company specializes in retailing gold, silver, and rare coins.
Executives
Jason Chang director, 10 percent owner, officer: President 111 VISTA CREEK CIRCLE, SACRAMENTO CA 95835
Ramnik Clair director 111 VISTA CREEK CIRCLE, #200, SACRAMENTO CA 95835
Balbir H. Clair director 10618 LA LOMA WAY, STOCKTON CA 95212
Chiung Ying Chang other: A shareholder 111 VISTA CREEK CIRCLE, SACRAMENTO CA 95835
Mb Americus Llc 10 percent owner 9454 WILSHIRE BOULEVARD, BEVERLY HILLS CA 90212
James M Cassidy director, 10 percent owner, officer: president, secretary 215 APOLENA AVENUE, NEWPORT BEACH CA 92662
James K Mckillop director, 10 percent owner, officer: vice president 9454 WILSHIRE BOULEVARD, SUITE 612, BEVERLY HILLS CA 90212
Tiber Creek Corp 10 percent owner 215 APOLENA AVENUE, NEWPORT BEACH CA 92662

Sunstock (Sunstock) Headlines

From GuruFocus

Sunstock Inc. Announces FY 2020 Revenue Growth of 40%

By Marketwired Marketwired 04-19-2021

Sunstock Inc. Announces Update on Plans to Accept Ethereum

By Marketwired Marketwired 03-03-2021

Sunstock Inc. Purchases 10 Ounces of Gold Bars

By GlobeNewswire GlobeNewswire 01-05-2021

SUNSTOCK, INC. REPORTS THIRD QUARTER FY 2021 RESULTS

By GuruFocusNews GuruFocusNews 12-01-2021

Sunstock, Inc. Purchases 4300 Ounces of Silver

By Marketwired Marketwired 10-14-2020

Sunstock, Inc. Purchases 1000 Ounces of Silver

By Marketwired Marketwired 12-30-2020