GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Summit Financial Group Inc (NAS:SMMF) » Definitions » WACC %

Summit Financial Group (Summit Financial Group) WACC % :13.09% (As of Apr. 27, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Summit Financial Group WACC %?

As of today (2024-04-27), Summit Financial Group's weighted average cost of capital is 13.09%%. Summit Financial Group's ROIC % is 0.00% (calculated using TTM income statement data). Summit Financial Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Summit Financial Group WACC % Historical Data

The historical data trend for Summit Financial Group's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Summit Financial Group WACC % Chart

Summit Financial Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.81 5.41 4.12 6.05 12.77

Summit Financial Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.05 7.45 9.89 12.34 12.77

Competitive Comparison of Summit Financial Group's WACC %

For the Banks - Regional subindustry, Summit Financial Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Summit Financial Group's WACC % Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Summit Financial Group's WACC % distribution charts can be found below:

* The bar in red indicates where Summit Financial Group's WACC % falls into.



Summit Financial Group WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Summit Financial Group's market capitalization (E) is $403.151 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2023, Summit Financial Group's latest one-year quarterly average Book Value of Debt (D) is $351.9858 Mil.
a) weight of equity = E / (E + D) = 403.151 / (403.151 + 351.9858) = 0.5339
b) weight of debt = D / (E + D) = 351.9858 / (403.151 + 351.9858) = 0.4661

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.663%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Summit Financial Group's beta is 0.52.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.663% + 0.52 * 6% = 7.783%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2023, Summit Financial Group's interest expense (positive number) was $85.98 Mil. Its total Book Value of Debt (D) is $351.9858 Mil.
Cost of Debt = 85.98 / 351.9858 = 24.4271%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 15.163 / 70.402 = 21.54%.

Summit Financial Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5339*7.783%+0.4661*24.4271%*(1 - 21.54%)
=13.09%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Summit Financial Group  (NAS:SMMF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Summit Financial Group's weighted average cost of capital is 13.09%%. Summit Financial Group's ROIC % is 0.00% (calculated using TTM income statement data). Summit Financial Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Summit Financial Group (Summit Financial Group) Business Description

Traded in Other Exchanges
N/A
Address
300 North Main Street, Moorefield, WV, USA, 26836
Summit Financial Group Inc is a financial holding company. The company provides community banking services in the Eastern Panhandle, Southern, and North Central regions of West Virginia and the Northern, Shenandoah Valley, and Southwestern regions of Virginia. It provides a wide range of community banking services, including demand, savings, and time deposits; commercial, real estate, and consumer loans; trust and wealth management services; and cash management services.
Executives
Gary L Hinkle director PO BOX 65, CIRCLEVILLE WV 26804
Jill S Upson director 336 PEBBLE BEACH DRIVE, CHARLES TOWN WV 25414
Scott C Jennings director, officer: Senior VP/ COO PO BOX 438, MOOREFIELD WV 26836
Oscar M Bean director PO BOX 179, MOOREFIELD WV 26836
Joseph Hager officer: EVP & Chief Risk Officer 221 HAYES AVENUE, CHARLESTON WV 25314
Patricia L Owens officer: Ex. VP & Chief Banking Officer 9328 EAGEL CT, MANASSAS PARK VA 20111
Danyl R Freeman officer: EVP & Chief Human Resources Of 388 VALLEY VIEW ROAD, MOOREFIELD WV 26836
Angela R Zirk officer: EVP & Chief Experience Officer PO BOX 23, OLD FIELDS WV 26845
Lauren N. Kimlel officer: EVP & Chief Banking Officer 22453 INDIAN POINT ROAD, BOZMAN MD 21612
David Wilson director POST OFFICE BOX 2707, EASTON MD 21601
John H Shott director PO BOX 407, BLUEFIELD WV 24701
Jason A Kitzmiller director 8070 LUNICE CREEK, MAYSVILLE WV 26833
Charles Pieirillo director PO BOX 38, MADISON WV 25130
James M Cookman director PO BOX 179, MOOREFIELD WV 26836
Georgette R. George director PO BOX 8523, CHARLESTON WV 25303

Summit Financial Group (Summit Financial Group) Headlines