GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Chicago Rivet & Machine Co (AMEX:CVR) » Definitions » WACC %

Chicago Rivet & Machine Co (Chicago Rivet & Machine Co) WACC % :5.15% (As of May. 06, 2024)


View and export this data going back to 1979. Start your Free Trial

What is Chicago Rivet & Machine Co WACC %?

As of today (2024-05-06), Chicago Rivet & Machine Co's weighted average cost of capital is 5.15%%. Chicago Rivet & Machine Co's ROIC % is -17.54% (calculated using TTM income statement data). Chicago Rivet & Machine Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Chicago Rivet & Machine Co WACC % Historical Data

The historical data trend for Chicago Rivet & Machine Co's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chicago Rivet & Machine Co WACC % Chart

Chicago Rivet & Machine Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.24 1.29 1.70 4.66 4.24

Chicago Rivet & Machine Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.66 3.06 3.75 5.43 4.24

Competitive Comparison of Chicago Rivet & Machine Co's WACC %

For the Tools & Accessories subindustry, Chicago Rivet & Machine Co's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chicago Rivet & Machine Co's WACC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Chicago Rivet & Machine Co's WACC % distribution charts can be found below:

* The bar in red indicates where Chicago Rivet & Machine Co's WACC % falls into.



Chicago Rivet & Machine Co WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Chicago Rivet & Machine Co's market capitalization (E) is $16.675 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2023, Chicago Rivet & Machine Co's latest one-year quarterly average Book Value of Debt (D) is $0 Mil.
a) weight of equity = E / (E + D) = 16.675 / (16.675 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (16.675 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Chicago Rivet & Machine Co's beta is 0.11.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + 0.11 * 6% = 5.145%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2023, Chicago Rivet & Machine Co's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $0 Mil.
Cost of Debt = -0 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -1.327 / -5.729 = 23.16%.

Chicago Rivet & Machine Co's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*5.145%+0*%*(1 - 23.16%)
=5.15%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chicago Rivet & Machine Co  (AMEX:CVR) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chicago Rivet & Machine Co's weighted average cost of capital is 5.15%%. Chicago Rivet & Machine Co's ROIC % is -17.54% (calculated using TTM income statement data). Chicago Rivet & Machine Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Chicago Rivet & Machine Co (Chicago Rivet & Machine Co) Business Description

Traded in Other Exchanges
N/A
Address
901 Frontenac Road, Naperville, IL, USA, 60563
Chicago Rivet & Machine Co is in the fastener industry in North America. The company operates in two segments namely fasteners and assembly equipment. Its fastener segment consists of the manufacture and sale of rivets, cold-formed fasteners, parts, and screw machine products. The assembly equipment segment consists mainly of the manufacture of automatic rivet setting machines, automatic assembly equipment, and parts and tools for such machines. The majority of revenue is from the fastener segment. Geographically, the majority is from the United States.
Executives
Gregory D Rizzo officer: Chief Executive Officer 901 FRONTENAC ROAD, NAPERVILLE IL 60563
Morrissey Walter W Jr director 901 FRONTENAC ROAD, NAPERVILLE IL 60563
Patricia M Miller director 901 FRONTENAC ROAD, NAPERVILLE IL 60563
James W Morrissey director 901 FRONTENAC ROAD, NAPERVILLE IL 60563
Kurt Moders director 901 FRONTENAC ROAD, NAPERVILLE IL 60563
John C Osterman director 901 FRONTENAC ROAD, NAPERVILLE IL 60563
John L Showel director 440 S. LASALLE STREET, SUITE 2118, CHICAGO IL 60605
Michael J Bourg director 901 FRONTENAC ROAD, NAPERVILLE IL 60563
Kent H Cooney director 11203 COUNTRY CLUB ROAD, WOODSTOCK IL 60098
Labold Jack J Jr other: Sales Manager 901 FRONTENAC ROAD, NAPERVILLE IL 60563
Divane William T Jr director 2424 NORTH 25TH AVENUE, FRANKLIN PARK IL 60131
George P Lynch director 3030 WARRENVILLE ROAD, SUITE 215, LISLE IL 60532

Chicago Rivet & Machine Co (Chicago Rivet & Machine Co) Headlines