GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » HKBN Ltd (HKSE:01310) » Definitions » Free Cash Flow

HKBN (HKSE:01310) Free Cash Flow : HK$1,467 Mil (TTM As of Feb. 2024)


View and export this data going back to 2015. Start your Free Trial

What is HKBN Free Cash Flow?

HKBN's total free cash flow for the months ended in Feb. 2024 was HK$598 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Feb. 2024 was HK$1,467 Mil.

HKBN's Free Cash Flow per Share for the months ended in Feb. 2024 was HK$0.41. Its free cash flow per share for the trailing twelve months (TTM) ended in Feb. 2024 was HK$1.07.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of HKBN was 9.80% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 0.90% per year. During the past 5 years, the average Free Cash Flow per Share Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 10 years, HKBN's highest 3-Year average Free Cash Flow per Share Growth Rate was 30.70% per year. The lowest was -2.10% per year. And the median was 14.90% per year.


HKBN Free Cash Flow Historical Data

The historical data trend for HKBN's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HKBN Free Cash Flow Chart

HKBN Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only 938.31 1,637.95 1,781.93 1,345.87 1,493.49

HKBN Semi-Annual Data
Aug14 Feb15 Aug15 Feb16 Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 532.51 813.36 624.64 868.85 598.37

HKBN Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

HKBN's Free Cash Flow for the fiscal year that ended in Aug. 2023 is calculated as

Free Cash Flow (A: Aug. 2023 )=Cash Flow from Operations+Capital Expenditure
=1982.879+-489.391
=1,493

HKBN's Free Cash Flow for the quarter that ended in Feb. 2024 is calculated as

Free Cash Flow (Q: Feb. 2024 )=Cash Flow from Operations+Capital Expenditure
=794.29+-195.923
=598

Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2024 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$1,467 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


HKBN  (HKSE:01310) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Aug23, HKBN's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Aug23)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.9685/3.78+-0.0703
=18.59 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


HKBN Free Cash Flow Related Terms

Thank you for viewing the detailed overview of HKBN's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


HKBN (HKSE:01310) Business Description

Traded in Other Exchanges
Address
18 Kin Hong Street, 12th Floor, Trans Asia Centre, Kwai Chung, New Territories, Hong Kong, HKG
HKBN Ltd is a telecommunications company. The company derives revenue from broadband Internet services and voice services to both residential and enterprise customers. The principal activities of the Group are (i) provision of fixed telecommunications network services, international telecommunications services, and mobile services to residential and enterprise customers in Hong Kong, (ii) system integration services, (iii) product sales, and (iv) marketing and distribution of computer hardware and software, telecommunication products, office automation products and the provision of related services. The company has two segments Telecom and technology solutions (Hong Kong) and Telecom and technology solutions (non-Hong Kong) and the majority of its revenue is generated from Hong Kong.
Executives
Gic Private Limited 2102 Investment manager
Min Bryan Byungsuk 2201 Interest of corporation controlled by you
Bonderman David 2201 Interest of corporation controlled by you
Coulter James George 2201 Interest of corporation controlled by you
Kim Michael Byungju 2201 Interest of corporation controlled by you
Mbk Gp Iii, Inc. 2201 Interest of corporation controlled by you
Mbk Partners Fund Iii, L.p. 2201 Interest of corporation controlled by you
Mbk Partners Gp Iii, L.p. 2201 Interest of corporation controlled by you
Mbk Partners Jc Gp, Inc. 2201 Interest of corporation controlled by you
Mbk Partners Jc Gp, L.p. 2201 Interest of corporation controlled by you
Mbk Partners Jc, L.p. 2201 Interest of corporation controlled by you
Tpg Asia Advisors Vi, Inc. 2201 Interest of corporation controlled by you
Twin Holding Ltd 2101 Beneficial owner
Canada Pension Plan Investment Board

HKBN (HKSE:01310) Headlines

No Headlines