GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PANTAFLIX AG (XTER:PAL) » Definitions » ROIC %

PANTAFLIX AG (XTER:PAL) ROIC % : -4.67% (As of Jun. 2023)


View and export this data going back to 2015. Start your Free Trial

What is PANTAFLIX AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PANTAFLIX AG's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was -4.67%.

As of today (2024-05-15), PANTAFLIX AG's WACC % is 2.39%. PANTAFLIX AG's ROIC % is -15.60% (calculated using TTM income statement data). PANTAFLIX AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PANTAFLIX AG ROIC % Historical Data

The historical data trend for PANTAFLIX AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PANTAFLIX AG ROIC % Chart

PANTAFLIX AG Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -34.44 -42.35 -24.23 -5.05 -21.80

PANTAFLIX AG Semi-Annual Data
Dec13 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.01 1.31 -14.76 -22.37 -4.67

Competitive Comparison of PANTAFLIX AG's ROIC %

For the Entertainment subindustry, PANTAFLIX AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PANTAFLIX AG's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PANTAFLIX AG's ROIC % distribution charts can be found below:

* The bar in red indicates where PANTAFLIX AG's ROIC % falls into.



PANTAFLIX AG ROIC % Calculation

PANTAFLIX AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-7.922 * ( 1 - 0.18% )/( (28.595 + 43.938)/ 2 )
=-7.9077404/36.2665
=-21.80 %

where

PANTAFLIX AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=-1.468 * ( 1 - -4.31% )/( (43.938 + 21.638)/ 2 )
=-1.5312708/32.788
=-4.67 %

where

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PANTAFLIX AG  (XTER:PAL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PANTAFLIX AG's WACC % is 2.39%. PANTAFLIX AG's ROIC % is -15.60% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PANTAFLIX AG ROIC % Related Terms

Thank you for viewing the detailed overview of PANTAFLIX AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PANTAFLIX AG (XTER:PAL) Business Description

Traded in Other Exchanges
Address
Holzstrasse 30, Munich, BY, DEU, 80469
PANTAFLIX AG is a media company that engages in the development and production of theatrical feature films and licensing rights to films on a national and international basis, mainly through global film distributors. It operates through three divisions: Film Production, Video-on-Demand, and Other. The Film Production division is the production of theatrical feature films as in-house productions and co-productions and licenses the resulting rights together with its partners. Its Video-on-Demand division is the operation of Pantaflix platform which enables the firm to provide consumers with access to films that were previously unavailable to them. The Other division refers to the production of theatrical feature films and the PANTAFLIX video-on-demand platform.

PANTAFLIX AG (XTER:PAL) Headlines

From GuruFocus