GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » MAX Automation SE (XTER:MXHN) » Definitions » ROIC %

MAX Automation SE (XTER:MXHN) ROIC % : -12.99% (As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is MAX Automation SE ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. MAX Automation SE's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -12.99%.

As of today (2024-05-08), MAX Automation SE's WACC % is 2.23%. MAX Automation SE's ROIC % is 2.65% (calculated using TTM income statement data). MAX Automation SE generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


MAX Automation SE ROIC % Historical Data

The historical data trend for MAX Automation SE's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MAX Automation SE ROIC % Chart

MAX Automation SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.45 -5.03 -1.15 7.57 3.23

MAX Automation SE Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.82 9.74 13.99 5.95 -12.99

Competitive Comparison of MAX Automation SE's ROIC %

For the Specialty Industrial Machinery subindustry, MAX Automation SE's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MAX Automation SE's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, MAX Automation SE's ROIC % distribution charts can be found below:

* The bar in red indicates where MAX Automation SE's ROIC % falls into.



MAX Automation SE ROIC % Calculation

MAX Automation SE's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=20.039 * ( 1 - 49.59% )/( (298.687 + 327.594)/ 2 )
=10.1016599/313.1405
=3.23 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=376.305 - 39.774 - ( 37.844 - max(0, 139.503 - 217.418+37.844))
=298.687

MAX Automation SE's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-35.004 * ( 1 - -23.23% )/( (336.746 + 327.594)/ 2 )
=-43.1354292/332.17
=-12.99 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=410.261 - 45.392 - ( 28.123 - max(0, 138.281 - 241.211+28.123))
=336.746

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MAX Automation SE  (XTER:MXHN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, MAX Automation SE's WACC % is 2.23%. MAX Automation SE's ROIC % is 2.65% (calculated using TTM income statement data). MAX Automation SE generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. MAX Automation SE earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


MAX Automation SE ROIC % Related Terms

Thank you for viewing the detailed overview of MAX Automation SE's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


MAX Automation SE (XTER:MXHN) Business Description

Traded in Other Exchanges
Address
Fritz-Vomfelde-Street 34, Dusseldorf, NW, DEU, 40547
MAX Automation SE is a medium-sized finance and investment company with an actively managed portfolio of operationally independent portfolio companies in attractive and fastgrowing niche markets. The present portfolio of companies consists of ten portfolio companies and their respective subsidiaries which develop, manufacture and distribute a diversified portfolio of technologically complex machinery, equipment, and integrated automation solutions as well as complementary services such as consulting, production support, maintenance, and repair for their customers both in Germany and internationally.
Executives
Dr. Christian Diekmann Managing Director (CEO)
Hartmut Buscher Member of the Supervisory Board/Managing Director (CFO)
Dr. Ralf Guckert Managing Director (COO)

MAX Automation SE (XTER:MXHN) Headlines

No Headlines