GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Leonteq AG (XSWX:LEON) » Definitions » ROIC %

Leonteq AG (XSWX:LEON) ROIC % : -0.88% (As of Dec. 2023)


View and export this data going back to 2012. Start your Free Trial

What is Leonteq AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Leonteq AG's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -0.88%.

As of today (2024-05-05), Leonteq AG's WACC % is 6.83%. Leonteq AG's ROIC % is -0.32% (calculated using TTM income statement data). Leonteq AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Leonteq AG ROIC % Historical Data

The historical data trend for Leonteq AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leonteq AG ROIC % Chart

Leonteq AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.06 2.60 0.58 -0.25 -0.31

Leonteq AG Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.33 -0.39 -0.20 0.09 -0.88

Competitive Comparison of Leonteq AG's ROIC %

For the Asset Management subindustry, Leonteq AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leonteq AG's ROIC % Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Leonteq AG's ROIC % distribution charts can be found below:

* The bar in red indicates where Leonteq AG's ROIC % falls into.



Leonteq AG ROIC % Calculation

Leonteq AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-27.178 * ( 1 - -12.18% )/( (11222.034 + 8210.9)/ 2 )
=-30.4882804/9716.467
=-0.31 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12325.666 - 263.009 - ( 5018.315 - max(0, 11378.235 - 12218.858+5018.315))
=11222.034

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9256.049 - 295.837 - ( 4636.698 - max(0, 8398.094 - 9147.406+4636.698))
=8210.9

Leonteq AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-62.548 * ( 1 - -20.35% )/( (8932.465 + 8210.9)/ 2 )
=-75.276518/8571.6825
=-0.88 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10367.156 - 678.049 - ( 4877.438 - max(0, 9462.652 - 10219.294+4877.438))
=8932.465

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9256.049 - 295.837 - ( 4636.698 - max(0, 8398.094 - 9147.406+4636.698))
=8210.9

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Leonteq AG  (XSWX:LEON) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Leonteq AG's WACC % is 6.83%. Leonteq AG's ROIC % is -0.32% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Leonteq AG ROIC % Related Terms

Thank you for viewing the detailed overview of Leonteq AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Leonteq AG (XSWX:LEON) Business Description

Traded in Other Exchanges
Address
Europaallee 39, Zurich, CHE, 8004
Leonteq AG is a Swiss fintech company with a marketplace for structured investment solutions. Based on proprietary modern technology, the company offers derivative investment products and services. Leonteq acts as both a direct issuer of its own products and as a partner to other financial institutions. Leonteq further enables life insurance companies and banks to produce capital-efficient, unit-linked pension products with guarantees. The company has a presence in its home market of Switzerland and Europe, as well as an established footprint in Asia.

Leonteq AG (XSWX:LEON) Headlines

From GuruFocus

Leone Asset Management Releases Q1 Update

By ACCESSWIRE ACCESSWIRE 04-11-2023

UPDATE:  Go Epic Health to Begin Clinical Studies for Prostade

By Marketwired Marketwired 03-29-2018

Go Epic Health to Begin Clinical Studies for Prostade

By Marketwired Marketwired 03-29-2018

Leone Asset Management Signs Joint Venture

By ACCESSWIRE ACCESSWIRE 04-20-2023