GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Fable Media Group AB (XSAT:FABLE) » Definitions » ROIC %

Fable Media Group AB (XSAT:FABLE) ROIC % : 13.24% (As of Dec. 2023)


View and export this data going back to 2012. Start your Free Trial

What is Fable Media Group AB ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Fable Media Group AB's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 13.24%.

As of today (2024-05-21), Fable Media Group AB's WACC % is -7.66%. Fable Media Group AB's ROIC % is 19.43% (calculated using TTM income statement data). Fable Media Group AB generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Fable Media Group AB ROIC % Historical Data

The historical data trend for Fable Media Group AB's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fable Media Group AB ROIC % Chart

Fable Media Group AB Annual Data
Trend Dec13 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 0.34 8.54 24.65 19.07

Fable Media Group AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.98 18.87 18.96 16.49 13.24

Competitive Comparison of Fable Media Group AB's ROIC %

For the Gambling subindustry, Fable Media Group AB's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fable Media Group AB's ROIC % Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Fable Media Group AB's ROIC % distribution charts can be found below:

* The bar in red indicates where Fable Media Group AB's ROIC % falls into.



Fable Media Group AB ROIC % Calculation

Fable Media Group AB's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=49.582 * ( 1 - 25.02% )/( (191.294 + 198.53)/ 2 )
=37.1765836/194.912
=19.07 %

where

Fable Media Group AB's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=70.632 * ( 1 - 63.83% )/( (187.504 + 198.53)/ 2 )
=25.5475944/193.017
=13.24 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fable Media Group AB  (XSAT:FABLE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Fable Media Group AB's WACC % is -7.66%. Fable Media Group AB's ROIC % is 19.43% (calculated using TTM income statement data). Fable Media Group AB generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Fable Media Group AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Fable Media Group AB ROIC % Related Terms

Thank you for viewing the detailed overview of Fable Media Group AB's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Fable Media Group AB (XSAT:FABLE) Business Description

Traded in Other Exchanges
N/A
Address
Box 7066, Stockholm, SWE, 103 86
Fable Media Group AB formerly Future Gaming Group International AB is engaged in investing in and developing products for casino and lottery games on the Internet. It owns and operates bingo and casino sites.

Fable Media Group AB (XSAT:FABLE) Headlines

No Headlines