GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Vivo Energy Mauritius Ltd (XMAU:VIVOENERGY) » Definitions » ROIC %

Vivo Energy Mauritius (XMAU:VIVOENERGY) ROIC % : 23.87% (As of Dec. 2022)


View and export this data going back to 1991. Start your Free Trial

What is Vivo Energy Mauritius ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Vivo Energy Mauritius's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2022 was 23.87%.

As of today (2024-05-28), Vivo Energy Mauritius's WACC % is 10.47%. Vivo Energy Mauritius's ROIC % is 23.87% (calculated using TTM income statement data). Vivo Energy Mauritius generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Vivo Energy Mauritius ROIC % Historical Data

The historical data trend for Vivo Energy Mauritius's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vivo Energy Mauritius ROIC % Chart

Vivo Energy Mauritius Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.92 13.25 16.24 14.13 23.87

Vivo Energy Mauritius Semi-Annual Data
Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec21 Dec22
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 12.92 13.25 16.24 14.13 23.87

Competitive Comparison of Vivo Energy Mauritius's ROIC %

For the Oil & Gas Refining & Marketing subindustry, Vivo Energy Mauritius's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vivo Energy Mauritius's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Vivo Energy Mauritius's ROIC % distribution charts can be found below:

* The bar in red indicates where Vivo Energy Mauritius's ROIC % falls into.



Vivo Energy Mauritius ROIC % Calculation

Vivo Energy Mauritius's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=609.99 * ( 1 - 13.18% )/( (2166.94 + 2270.773)/ 2 )
=529.593318/2218.8565
=23.87 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3933.231 - 2045.409 - ( 725.563 - max(0, 2570.033 - 2290.915+725.563))
=2166.94

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4432.341 - 2412.739 - ( 627.716 - max(0, 3006.089 - 2754.918+627.716))
=2270.773

Vivo Energy Mauritius's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2022 is calculated as:

ROIC % (Q: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Dec. 2022 ))/ count )
=609.99 * ( 1 - 13.18% )/( (2166.94 + 2270.773)/ 2 )
=529.593318/2218.8565
=23.87 %

where

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3933.231 - 2045.409 - ( 725.563 - max(0, 2570.033 - 2290.915+725.563))
=2166.94

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4432.341 - 2412.739 - ( 627.716 - max(0, 3006.089 - 2754.918+627.716))
=2270.773

Note: The Operating Income data used here is one times the annual (Dec. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vivo Energy Mauritius  (XMAU:VIVOENERGY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Vivo Energy Mauritius's WACC % is 10.47%. Vivo Energy Mauritius's ROIC % is 23.87% (calculated using TTM income statement data). Vivo Energy Mauritius generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Vivo Energy Mauritius earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Vivo Energy Mauritius ROIC % Related Terms

Thank you for viewing the detailed overview of Vivo Energy Mauritius's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Vivo Energy Mauritius (XMAU:VIVOENERGY) Business Description

Traded in Other Exchanges
N/A
Address
Cemetery Road, P.O. Box 85, Roche Bois, Port Louis, MUS
Vivo Energy Mauritius Ltd is engaged in the marketing and distribution of petroleum products. The company operating segments include Regulated and Non-Regulated. It generates maximum revenue from the Regulated segment. The company offers lubricants and liquefied petroleum gas (LPG) products to aviation, construction, manufacturing, marine, power, mining, and road transport industry. It offers various products including Shell FuelSave Diesel, Shell Unleaded Extra, Shell Helix, Shell Gas, Shell Fuel Oil Plus, Shell Gadus, Shell Rimula, Shell Tellus, and Shell Gas.

Vivo Energy Mauritius (XMAU:VIVOENERGY) Headlines

No Headlines