GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Making Science Group SA (XMAD:MAKS) » Definitions » ROIC %

Making Science Group (XMAD:MAKS) ROIC % : -5.72% (As of Jun. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Making Science Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Making Science Group's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was -5.72%.

As of today (2024-05-15), Making Science Group's WACC % is 10.32%. Making Science Group's ROIC % is -3.95% (calculated using TTM income statement data). Making Science Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Making Science Group ROIC % Historical Data

The historical data trend for Making Science Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Making Science Group ROIC % Chart

Making Science Group Annual Data
Trend Dec19 Dec20 Dec21 Dec22
ROIC %
6.82 10.59 -4.00 -0.07

Making Science Group Semi-Annual Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
ROIC % Get a 7-Day Free Trial Premium Member Only -1.67 -5.39 0.72 -1.07 -5.72

Competitive Comparison of Making Science Group's ROIC %

For the Advertising Agencies subindustry, Making Science Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Making Science Group's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Making Science Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Making Science Group's ROIC % falls into.



Making Science Group ROIC % Calculation

Making Science Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-0.035 * ( 1 - -49.97% )/( (68.199 + 86.074)/ 2 )
=-0.0524895/77.1365
=-0.07 %

where

Making Science Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=-4.728 * ( 1 - -4.61% )/( (86.074 + 86.994)/ 2 )
=-4.9459608/86.534
=-5.72 %

where

Note: The Operating Income data used here is two times the semi-annual (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Making Science Group  (XMAD:MAKS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Making Science Group's WACC % is 10.32%. Making Science Group's ROIC % is -3.95% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Making Science Group ROIC % Related Terms

Thank you for viewing the detailed overview of Making Science Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Making Science Group (XMAD:MAKS) Business Description

Traded in Other Exchanges
Address
Calle López de Hoyos 135, 3rd floor, Madrid, ESP, 28002
Making Science Group SA is engaged in the business of technology and marketing solutions for the digital business. The company provides solutions in areas of digital marketing, data analytics, e-commerce, and cloud. The company carries out its professional activity in 10 countries: United States, Spain, Portugal, Ireland, Georgia, Italy, France, United Kingdom, Mexico, Colombia. The Company obtains its income mainly from advertising and public relations services.

Making Science Group (XMAD:MAKS) Headlines

No Headlines