GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » D&D Platform Reit (XKRX:377190) » Definitions » ROIC %

D&D Platform Reit (XKRX:377190) ROIC % : 1.09% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is D&D Platform Reit ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. D&D Platform Reit's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 1.09%.

As of today (2024-05-19), D&D Platform Reit's WACC % is 4.00%. D&D Platform Reit's ROIC % is 1.11% (calculated using TTM income statement data). D&D Platform Reit earns returns that do not match up to its cost of capital. It will destroy value as it grows.


D&D Platform Reit ROIC % Historical Data

The historical data trend for D&D Platform Reit's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

D&D Platform Reit ROIC % Chart

D&D Platform Reit Annual Data
Trend Sep20 Mar21 Mar22 Mar23
ROIC %
0.62 1.10 1.39 1.37

D&D Platform Reit Semi-Annual Data
Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial 1.32 1.30 1.22 1.12 1.09

Competitive Comparison of D&D Platform Reit's ROIC %

For the REIT - Diversified subindustry, D&D Platform Reit's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D&D Platform Reit's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, D&D Platform Reit's ROIC % distribution charts can be found below:

* The bar in red indicates where D&D Platform Reit's ROIC % falls into.



D&D Platform Reit ROIC % Calculation

D&D Platform Reit's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=11118.613 * ( 1 - 0% )/( (735665.438 + 888215.239)/ 2 )
=11118.613/811940.3385
=1.37 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=758767.673 - 1736.935 - ( 21365.3 - max(0, 4692.527 - 27467.898+21365.3))
=735665.438

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=868017.423 - 5977.131 - ( 27399.198 - max(0, 64977.87 - 38802.923+27399.198))
=888215.239

D&D Platform Reit's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=10305.708 * ( 1 - 0% )/( (949041.095 + 944460.996)/ 2 )
=10305.708/946751.0455
=1.09 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=860350.366 - 5651.14 - ( 21709.687 - max(0, 126989.992 - 32648.123+21709.687))
=949041.095

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=853132.291 - 4172.856 - ( 18829.838 - max(0, 125404.205 - 29902.644+18829.838))
=944460.996

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


D&D Platform Reit  (XKRX:377190) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, D&D Platform Reit's WACC % is 4.00%. D&D Platform Reit's ROIC % is 1.11% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


D&D Platform Reit ROIC % Related Terms

Thank you for viewing the detailed overview of D&D Platform Reit's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


D&D Platform Reit (XKRX:377190) Business Description

Traded in Other Exchanges
N/A
Address
5th floor, 77 Garosu-gil, Gangnam-gu, Seoul, KOR, 06028
D&D Platform Reit is a real estate investment and management company. The company mainly focus on multifamily, retail and commercial investment.

D&D Platform Reit (XKRX:377190) Headlines

No Headlines