GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » One4u Co Ltd (XKRX:122830) » Definitions » ROIC %

One4u Co (XKRX:122830) ROIC % : 10.19% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is One4u Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. One4u Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 10.19%.

As of today (2024-05-16), One4u Co's WACC % is -0.14%. One4u Co's ROIC % is 10.19% (calculated using TTM income statement data). One4u Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


One4u Co ROIC % Historical Data

The historical data trend for One4u Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

One4u Co ROIC % Chart

One4u Co Annual Data
Trend Dec21 Dec22 Dec23
ROIC %
10.04 -0.13 10.19

One4u Co Semi-Annual Data
Dec21 Dec22 Dec23
ROIC % 10.04 -0.13 10.19

Competitive Comparison of One4u Co's ROIC %

For the Telecom Services subindustry, One4u Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


One4u Co's ROIC % Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, One4u Co's ROIC % distribution charts can be found below:

* The bar in red indicates where One4u Co's ROIC % falls into.



One4u Co ROIC % Calculation

One4u Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=2910.519 * ( 1 - 18.2% )/( (23553.167 + 23179.501)/ 2 )
=2380.804542/23366.334
=10.19 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18694.369 - 1328.504 - ( 2443.394 - max(0, 8932.697 - 2745.395+2443.394))
=23553.167

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22288.346 - 2314.813 - ( 6821.628 - max(0, 10271.813 - 7065.845+6821.628))
=23179.501

One4u Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=2910.519 * ( 1 - 18.2% )/( (23553.167 + 23179.501)/ 2 )
=2380.804542/23366.334
=10.19 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18694.369 - 1328.504 - ( 2443.394 - max(0, 8932.697 - 2745.395+2443.394))
=23553.167

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22288.346 - 2314.813 - ( 6821.628 - max(0, 10271.813 - 7065.845+6821.628))
=23179.501

Note: The Operating Income data used here is one times the annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


One4u Co  (XKRX:122830) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, One4u Co's WACC % is -0.14%. One4u Co's ROIC % is 10.19% (calculated using TTM income statement data). One4u Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. One4u Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


One4u Co ROIC % Related Terms

Thank you for viewing the detailed overview of One4u Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


One4u Co (XKRX:122830) Business Description

Traded in Other Exchanges
N/A
Address
222 Dogok-ro, Gangnam-gu, 5th Floor, Wonpoyou Building, Seoul, KOR, 06272
One4u Co Ltd is engaged in the telecommunication business. The company business areas include smart public phones and smart interview which are used in military units, police offices, and residential schools to provide communication as well as video calls and free texts.

One4u Co (XKRX:122830) Headlines

No Headlines