GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Igloo Corp (XKRX:067920) » Definitions » ROIC %

Igloo (XKRX:067920) ROIC % : 28.78% (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Igloo ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Igloo's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 28.78%.

As of today (2024-05-16), Igloo's WACC % is 7.98%. Igloo's ROIC % is 7.47% (calculated using TTM income statement data). Igloo earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Igloo ROIC % Historical Data

The historical data trend for Igloo's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Igloo ROIC % Chart

Igloo Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.87 31.79 16.96 9.96 7.62

Igloo Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.58 -6.48 1.99 1.99 28.78

Competitive Comparison of Igloo's ROIC %

For the Security & Protection Services subindustry, Igloo's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Igloo's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Igloo's ROIC % distribution charts can be found below:

* The bar in red indicates where Igloo's ROIC % falls into.



Igloo ROIC % Calculation

Igloo's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=5716.998 * ( 1 - 20.57% )/( (57024.202 + 62137.682)/ 2 )
=4541.0115114/59580.942
=7.62 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=91031.844 - 12890.958 - ( 32320.185 - max(0, 18480.131 - 39596.815+32320.185))
=57024.202

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=94442.805 - 10290.012 - ( 31228.753 - max(0, 17342.464 - 39357.575+31228.753))
=62137.682

Igloo's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=22225.616 * ( 1 - 17.62% )/( (65097.397 + 62137.682)/ 2 )
=18309.4624608/63617.5395
=28.78 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=88866.668 - 9405.909 - ( 18353.572 - max(0, 17703.466 - 32066.828+18353.572))
=65097.397

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=94442.805 - 10290.012 - ( 31228.753 - max(0, 17342.464 - 39357.575+31228.753))
=62137.682

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Igloo  (XKRX:067920) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Igloo's WACC % is 7.98%. Igloo's ROIC % is 7.47% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Igloo ROIC % Related Terms

Thank you for viewing the detailed overview of Igloo's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Igloo (XKRX:067920) Business Description

Traded in Other Exchanges
N/A
Address
7, Jeongui-ro 8-gil, 6th Floor, Songpa-gu, Seoul, KOR, 135-090
Igloo Corp is an information security company. It develops and offers various security solutions and services in diverse areas from network to endpoint. The company offered solutions including Spider TM, LIGER-1, Escort, KiMO, WEBMON and Smart(Guard). In addition, the organization also provides services such as managed security, security consulting, IGLOO school and SOC planning. The company's business areas are Solution business which comprises next-generation enterprise security management solution, physical security information management and security solution retails; Enterprise security management business which includes dispatched security management and training, remote control security management and managing security operation centers; and Security consulting business.

Igloo (XKRX:067920) Headlines

No Headlines