GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Vantage Drilling International Ltd (OTCPK:VTDRF) » Definitions » ROIC %

Vantage Drilling International (Vantage Drilling International) ROIC % : 1.35% (As of Jun. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Vantage Drilling International ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Vantage Drilling International's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was 1.35%.

As of today (2024-05-06), Vantage Drilling International's WACC % is 7.63%. Vantage Drilling International's ROIC % is -1.09% (calculated using TTM income statement data). Vantage Drilling International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Vantage Drilling International ROIC % Historical Data

The historical data trend for Vantage Drilling International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vantage Drilling International ROIC % Chart

Vantage Drilling International Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.08 46.95 -16.20 -12.10 16.43

Vantage Drilling International Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.20 -10.21 -5.53 -1.17 1.35

Competitive Comparison of Vantage Drilling International's ROIC %

For the Oil & Gas Drilling subindustry, Vantage Drilling International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vantage Drilling International's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Vantage Drilling International's ROIC % distribution charts can be found below:

* The bar in red indicates where Vantage Drilling International's ROIC % falls into.



Vantage Drilling International ROIC % Calculation

Vantage Drilling International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-23.553 * ( 1 - 456.4% )/( (584.906 + 436.694)/ 2 )
=83.942892/510.8
=16.43 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=578.561 - 67.841 - ( 74.026 - max(0, 123.954 - 220.123+74.026))
=436.694

Vantage Drilling International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=69.004 * ( 1 - 91.33% )/( (457.035 + 429.155)/ 2 )
=5.9826468/443.095
=1.35 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=604.663 - 77.712 - ( 69.916 - max(0, 146.753 - 262.741+69.916))
=457.035

Note: The Operating Income data used here is four times the quarterly (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vantage Drilling International  (OTCPK:VTDRF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Vantage Drilling International's WACC % is 7.63%. Vantage Drilling International's ROIC % is -1.09% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Vantage Drilling International ROIC % Related Terms

Thank you for viewing the detailed overview of Vantage Drilling International's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Vantage Drilling International (Vantage Drilling International) Business Description

Traded in Other Exchanges
N/A
Address
c/o Vantage Energy Services, Inc., 777 Post Oak Boulevard, Suite 440, Houston, TX, USA, 77056
Vantage Drilling International is an offshore drilling contractor. It operates and manages a fleet of drilling units. Its principal business is to contract drilling units, related equipment, and work crews on a day rate basis to drill oil and natural gas wells. Its rig fleet consists of ultra-deep-water drillships, including Platinum Explorer and Tungsten Explorer; and Jackups, including Topaz Driller and Soehanah. The company's geographical segments includes Drilling Services and Managed Services. It operates in Cayman Islands, Montenegro, Qatar, India, Indonesia, Lebanon, Congo, and Other Countries.

Vantage Drilling International (Vantage Drilling International) Headlines

From GuruFocus

Growth Continues For Vantage Drilling

By Faisal Humayun Faisal Humayun 08-18-2014

Vantage Drilling Is A Value Buy

By Faisal Humayun Faisal Humayun 11-17-2014

Vantage Drilling: Modern Fleet Offers High Growth Prospects

By Subia Khan Value Investor 06-23-2014

Vantage Drilling: Undervalued Stock with Strong Growth Prospects

By Faisal Humayun Faisal Humayun 04-07-2014

US Indexes Post Second Consecutive Week of Gains

By Julie Young 10-15-2021