GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Heiwa Real Estate REIT Inc (TSE:8966) » Definitions » ROIC %

Heiwa Real Estate REIT (TSE:8966) ROIC % : 3.82% (As of Nov. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Heiwa Real Estate REIT ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Heiwa Real Estate REIT's annualized return on invested capital (ROIC %) for the quarter that ended in Nov. 2023 was 3.82%.

As of today (2024-06-03), Heiwa Real Estate REIT's WACC % is 1.70%. Heiwa Real Estate REIT's ROIC % is 3.62% (calculated using TTM income statement data). Heiwa Real Estate REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Heiwa Real Estate REIT ROIC % Historical Data

The historical data trend for Heiwa Real Estate REIT's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heiwa Real Estate REIT ROIC % Chart

Heiwa Real Estate REIT Annual Data
Trend Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.33 3.75 3.44 3.77 3.55

Heiwa Real Estate REIT Semi-Annual Data
Nov13 Nov14 May15 Nov15 May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.42 3.55 3.92 3.47 3.82

Competitive Comparison of Heiwa Real Estate REIT's ROIC %

For the REIT - Diversified subindustry, Heiwa Real Estate REIT's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Real Estate REIT's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Heiwa Real Estate REIT's ROIC % distribution charts can be found below:

* The bar in red indicates where Heiwa Real Estate REIT's ROIC % falls into.



Heiwa Real Estate REIT ROIC % Calculation

Heiwa Real Estate REIT's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Nov. 2023 is calculated as:

ROIC % (A: Nov. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2022 ) + Invested Capital (A: Nov. 2023 ))/ count )
=8510.775 * ( 1 - 0.02% )/( (0 + 239507.765)/ 1 )
=8509.072845/239507.765
=3.55 %

where

Invested Capital(A: Nov. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=240874.126 - 863.814 - ( 12873.216 - max(0, 17039.338 - 17541.885+12873.216))
=239507.765

Heiwa Real Estate REIT's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Nov. 2023 is calculated as:

ROIC % (Q: Nov. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2023 ) + Invested Capital (Q: Nov. 2023 ))/ count )
=8991.36 * ( 1 - 0.02% )/( (231195.825 + 239507.765)/ 2 )
=8989.561728/235351.795
=3.82 %

where

Invested Capital(Q: May. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=231994.709 - 928.664 - ( 12502.167 - max(0, 16745.704 - 16615.924+12502.167))
=231195.825

Invested Capital(Q: Nov. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=240874.126 - 863.814 - ( 12873.216 - max(0, 17039.338 - 17541.885+12873.216))
=239507.765

Note: The Operating Income data used here is two times the semi-annual (Nov. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Heiwa Real Estate REIT  (TSE:8966) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Heiwa Real Estate REIT's WACC % is 1.70%. Heiwa Real Estate REIT's ROIC % is 3.62% (calculated using TTM income statement data). Heiwa Real Estate REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Heiwa Real Estate REIT earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Heiwa Real Estate REIT ROIC % Related Terms

Thank you for viewing the detailed overview of Heiwa Real Estate REIT's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Heiwa Real Estate REIT (TSE:8966) Business Description

Traded in Other Exchanges
N/A
Address
2-5-1, Atago, Minato-ku, Tokyo, JPN, 105-6237
Heiwa Real Estate REIT Inc is a real estate company that primarily invests in office buildings and residential buildings located in the Tokyo Metropolitan Area and other major cities across Japan. The company leases its buildings for rental revenue and renovates its properties. The tenants include both individuals and businesses from various industries such as wholesale and retail, manufacturing, and information and technology services. The company's assets are managed by Heiwa Real Estate Asset Management Co.

Heiwa Real Estate REIT (TSE:8966) Headlines

No Headlines