GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » C's Create Co Ltd (TSE:8921) » Definitions » ROIC %

C's Create Co (TSE:8921) ROIC % : 3.48% (As of Jan. 2024)


View and export this data going back to 2021. Start your Free Trial

What is C's Create Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. C's Create Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2024 was 3.48%.

As of today (2024-06-04), C's Create Co's WACC % is 2.84%. C's Create Co's ROIC % is 5.74% (calculated using TTM income statement data). C's Create Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


C's Create Co ROIC % Historical Data

The historical data trend for C's Create Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

C's Create Co ROIC % Chart

C's Create Co Annual Data
Trend Jul19 Jul20 Jul21 Jul22 Jul23
ROIC %
7.87 8.00 5.98 6.52 5.12

C's Create Co Semi-Annual Data
Jul19 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24
ROIC % Get a 7-Day Free Trial Premium Member Only 8.43 5.52 1.05 8.34 3.48

Competitive Comparison of C's Create Co's ROIC %

For the Real Estate Services subindustry, C's Create Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


C's Create Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, C's Create Co's ROIC % distribution charts can be found below:

* The bar in red indicates where C's Create Co's ROIC % falls into.



C's Create Co ROIC % Calculation

C's Create Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2023 is calculated as:

ROIC % (A: Jul. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2022 ) + Invested Capital (A: Jul. 2023 ))/ count )
=456.731 * ( 1 - 38.01% )/( (5100.977 + 5962.359)/ 2 )
=283.1275469/5531.668
=5.12 %

where

Invested Capital(A: Jul. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7396.92 - 177.29 - ( 2118.653 - max(0, 3278.888 - 7215.289+2118.653))
=5100.977

Invested Capital(A: Jul. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8596.877 - 171.089 - ( 2463.429 - max(0, 3425.243 - 8392.105+2463.429))
=5962.359

C's Create Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2024 is calculated as:

ROIC % (Q: Jan. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jul. 2023 ) + Invested Capital (Q: Jan. 2024 ))/ count )
=346.058 * ( 1 - 35.08% )/( (5962.359 + 6962.832)/ 2 )
=224.6608536/6462.5955
=3.48 %

where

Invested Capital(Q: Jul. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8596.877 - 171.089 - ( 2463.429 - max(0, 3425.243 - 8392.105+2463.429))
=5962.359

Invested Capital(Q: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9160.034 - 201.105 - ( 1996.097 - max(0, 3935.031 - 8955.436+1996.097))
=6962.832

Note: The Operating Income data used here is two times the semi-annual (Jan. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


C's Create Co  (TSE:8921) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, C's Create Co's WACC % is 2.84%. C's Create Co's ROIC % is 5.74% (calculated using TTM income statement data). C's Create Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. C's Create Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


C's Create Co ROIC % Related Terms

Thank you for viewing the detailed overview of C's Create Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


C's Create Co (TSE:8921) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
3-11-11 Shibuya, IVY East Building 7th floor, Shibuya-ku, Tokyo, JPN, 150-0002
C's Create Co Ltd is involved in the business of purchase and resale of renovated condominiums and development and sales of residential or investment condominiums.

C's Create Co (TSE:8921) Headlines

No Headlines