GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Grantomato Co Ltd (TSE:7137) » Definitions » ROIC %

Grantomato Co (TSE:7137) ROIC % : 7.36% (As of Aug. 2023)


View and export this data going back to 2022. Start your Free Trial

What is Grantomato Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Grantomato Co's annualized return on invested capital (ROIC %) for the quarter that ended in Aug. 2023 was 7.36%.

As of today (2024-06-01), Grantomato Co's WACC % is 2.83%. Grantomato Co's ROIC % is 3.60% (calculated using TTM income statement data). Grantomato Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Grantomato Co ROIC % Historical Data

The historical data trend for Grantomato Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grantomato Co ROIC % Chart

Grantomato Co Annual Data
Trend Aug20 Aug21 Aug22 Aug23
ROIC %
2.62 3.98 3.67 3.99

Grantomato Co Semi-Annual Data
Aug20 Aug21 Feb22 Aug22 Feb23 Aug23
ROIC % Get a 7-Day Free Trial - -2.38 8.60 -0.61 7.36

Competitive Comparison of Grantomato Co's ROIC %

For the Specialty Retail subindustry, Grantomato Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grantomato Co's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Grantomato Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Grantomato Co's ROIC % falls into.



Grantomato Co ROIC % Calculation

Grantomato Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Aug. 2023 is calculated as:

ROIC % (A: Aug. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Aug. 2022 ) + Invested Capital (A: Aug. 2023 ))/ count )
=222.072 * ( 1 - 34.13% )/( (3524.917 + 3807.503)/ 2 )
=146.2788264/3666.21
=3.99 %

where

Invested Capital(A: Aug. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5592.754 - 1378.398 - ( 1173.383 - max(0, 3095.551 - 3784.99+1173.383))
=3524.917

Invested Capital(A: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5871.558 - 1169.073 - ( 1090.567 - max(0, 3035.268 - 3930.25+1090.567))
=3807.503

Grantomato Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Aug. 2023 is calculated as:

ROIC % (Q: Aug. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Feb. 2023 ) + Invested Capital (Q: Aug. 2023 ))/ count )
=484.4 * ( 1 - 34.26% )/( (4846.068 + 3807.503)/ 2 )
=318.44456/4326.7855
=7.36 %

where

Invested Capital(Q: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6745.635 - 1038.785 - ( 1173.976 - max(0, 4033.05 - 4893.832+1173.976))
=4846.068

Invested Capital(Q: Aug. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5871.558 - 1169.073 - ( 1090.567 - max(0, 3035.268 - 3930.25+1090.567))
=3807.503

Note: The Operating Income data used here is two times the semi-annual (Aug. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Grantomato Co  (TSE:7137) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Grantomato Co's WACC % is 2.83%. Grantomato Co's ROIC % is 3.60% (calculated using TTM income statement data). Grantomato Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Grantomato Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Grantomato Co ROIC % Related Terms

Thank you for viewing the detailed overview of Grantomato Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Grantomato Co (TSE:7137) Business Description

Traded in Other Exchanges
N/A
Address
9-5 Aza-shimotakenouchi, Mujinamori, Sukagawa, Sukagawa, JPN, 962-0723
Grantomato Co Ltd sells agricultural products such as fertilizers, greenhouses, and agricultural machinery to agricultural producers, and delivers agricultural products to consumers at low cost in cooperation with various partners.

Grantomato Co (TSE:7137) Headlines

No Headlines