GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Daiwa Cycle Co Ltd (TSE:5888) » Definitions » ROIC %

Daiwa Cycle Co (TSE:5888) ROIC % : 5.45% (As of Jan. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Daiwa Cycle Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Daiwa Cycle Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2024 was 5.45%.

As of today (2024-05-20), Daiwa Cycle Co's WACC % is 6.38%. Daiwa Cycle Co's ROIC % is 4.16% (calculated using TTM income statement data). Daiwa Cycle Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Daiwa Cycle Co ROIC % Historical Data

The historical data trend for Daiwa Cycle Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Daiwa Cycle Co ROIC % Chart

Daiwa Cycle Co Annual Data
Trend Jan22 Jan23 Jan24
ROIC %
4.30 11.03 12.44

Daiwa Cycle Co Quarterly Data
Jan22 Jan23 Jul23 Oct23 Jan24
ROIC % - - - 10.80 5.45

Competitive Comparison of Daiwa Cycle Co's ROIC %

For the Recreational Vehicles subindustry, Daiwa Cycle Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa Cycle Co's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Daiwa Cycle Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Daiwa Cycle Co's ROIC % falls into.



Daiwa Cycle Co ROIC % Calculation

Daiwa Cycle Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jan. 2024 is calculated as:

ROIC % (A: Jan. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jan. 2023 ) + Invested Capital (A: Jan. 2024 ))/ count )
=797.007 * ( 1 - 36.63% )/( (3814.308 + 4306.896)/ 2 )
=505.0633359/4060.602
=12.44 %

where

Invested Capital(A: Jan. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5517.144 - 1200.908 - ( 501.928 - max(0, 2241.165 - 3648.132+501.928))
=3814.308

Invested Capital(A: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7367.856 - 1377.127 - ( 1683.833 - max(0, 2543.108 - 5161.346+1683.833))
=4306.896

Daiwa Cycle Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2024 is calculated as:

ROIC % (Q: Jan. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2023 ) + Invested Capital (Q: Jan. 2024 ))/ count )
=285.212 * ( 1 - 16.24% )/( (4455.717 + 4306.896)/ 2 )
=238.8935712/4381.3065
=5.45 %

where

Invested Capital(Q: Oct. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6162.219 - 1013.43 - ( 693.072 - max(0, 2463.818 - 4049.693+693.072))
=4455.717

Invested Capital(Q: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7367.856 - 1377.127 - ( 1683.833 - max(0, 2543.108 - 5161.346+1683.833))
=4306.896

Note: The Operating Income data used here is four times the quarterly (Jan. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Daiwa Cycle Co  (TSE:5888) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Daiwa Cycle Co's WACC % is 6.38%. Daiwa Cycle Co's ROIC % is 4.16% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Daiwa Cycle Co ROIC % Related Terms

Thank you for viewing the detailed overview of Daiwa Cycle Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Daiwa Cycle Co (TSE:5888) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
1-12-38 Esaka-cho, 5th floor, Esaka Soliton Building, Suita-shi, Osaka, JPN, 564-0063
Daiwa Cycle Co Ltd is engaged in the Sales of bicycles, bicycle parts and accessories, maintenance and repair services for bicycles.

Daiwa Cycle Co (TSE:5888) Headlines

No Headlines