GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » eWeLL Co Ltd (TSE:5038) » Definitions » ROIC %

eWeLL Co (TSE:5038) ROIC % : 69.40% (As of Dec. 2023)


View and export this data going back to 2022. Start your Free Trial

What is eWeLL Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. eWeLL Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 69.40%.

As of today (2024-05-12), eWeLL Co's WACC % is 6.71%. eWeLL Co's ROIC % is 93.97% (calculated using TTM income statement data). eWeLL Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


eWeLL Co ROIC % Historical Data

The historical data trend for eWeLL Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

eWeLL Co ROIC % Chart

eWeLL Co Annual Data
Trend Dec20 Dec21 Dec22 Dec23
ROIC %
63.83 95.00 106.92 103.37

eWeLL Co Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only 83.95 133.10 87.99 93.32 69.40

Competitive Comparison of eWeLL Co's ROIC %

For the Health Information Services subindustry, eWeLL Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


eWeLL Co's ROIC % Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, eWeLL Co's ROIC % distribution charts can be found below:

* The bar in red indicates where eWeLL Co's ROIC % falls into.



eWeLL Co ROIC % Calculation

eWeLL Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=908.74 * ( 1 - 32.51% )/( (436.035 + 750.544)/ 2 )
=613.308626/593.2895
=103.37 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1649.042 - 258.548 - ( 1075.21 - max(0, 452.435 - 1406.894+1075.21))
=436.035

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2380.729 - 362.054 - ( 1412.907 - max(0, 588.637 - 1856.768+1412.907))
=750.544

eWeLL Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=799.392 * ( 1 - 31.02% )/( (838.648 + 750.544)/ 2 )
=551.4206016/794.596
=69.40 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1987.419 - 144.943 - ( 1003.828 - max(0, 383.506 - 1556.685+1003.828))
=838.648

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2380.729 - 362.054 - ( 1412.907 - max(0, 588.637 - 1856.768+1412.907))
=750.544

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


eWeLL Co  (TSE:5038) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, eWeLL Co's WACC % is 6.71%. eWeLL Co's ROIC % is 93.97% (calculated using TTM income statement data). eWeLL Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. eWeLL Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


eWeLL Co ROIC % Related Terms

Thank you for viewing the detailed overview of eWeLL Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


eWeLL Co (TSE:5038) Business Description

Traded in Other Exchanges
N/A
Address
3-3-3 Bingomachi, Sun Building Bingomachi 9th FLoor, Chuo-ku, Osaka, JPN, 541-0051
eWeLL Co Ltd provide services that support businesses in the home-based care industry such as SaaS business support tools for home-visit nursing stations.

eWeLL Co (TSE:5038) Headlines

No Headlines