GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Nippon Hotel & Residential Investment Corp (TSE:3472) » Definitions » ROIC %

Nippon Hotel & Residential Investment (TSE:3472) ROIC % : 2.63% (As of May. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Nippon Hotel & Residential Investment ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Nippon Hotel & Residential Investment's annualized return on invested capital (ROIC %) for the quarter that ended in May. 2023 was 2.63%.

As of today (2024-05-15), Nippon Hotel & Residential Investment's WACC % is 2.03%. Nippon Hotel & Residential Investment's ROIC % is 2.48% (calculated using TTM income statement data). Nippon Hotel & Residential Investment generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Nippon Hotel & Residential Investment ROIC % Historical Data

The historical data trend for Nippon Hotel & Residential Investment's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nippon Hotel & Residential Investment ROIC % Chart

Nippon Hotel & Residential Investment Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22
ROIC %
Get a 7-Day Free Trial 3.99 3.19 2.96 2.68 2.45

Nippon Hotel & Residential Investment Semi-Annual Data
May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.67 2.59 2.47 2.35 2.63

Competitive Comparison of Nippon Hotel & Residential Investment's ROIC %

For the REIT - Hotel & Motel subindustry, Nippon Hotel & Residential Investment's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Hotel & Residential Investment's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Nippon Hotel & Residential Investment's ROIC % distribution charts can be found below:

* The bar in red indicates where Nippon Hotel & Residential Investment's ROIC % falls into.



Nippon Hotel & Residential Investment ROIC % Calculation

Nippon Hotel & Residential Investment's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Nov. 2022 is calculated as:

ROIC % (A: Nov. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2021 ) + Invested Capital (A: Nov. 2022 ))/ count )
=1059.847 * ( 1 - 0.28% )/( (45139.515 + 41107.008)/ 2 )
=1056.8794284/43123.2615
=2.45 %

where

Invested Capital(A: Nov. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=36926.098 - 201.957 - ( 2475.52 - max(0, 11005.314 - 2589.94+2475.52))
=45139.515

Invested Capital(A: Nov. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=33166.721 - 287.532 - ( 2667.035 - max(0, 11001.233 - 2773.414+2667.035))
=41107.008

Nippon Hotel & Residential Investment's annualized Return on Invested Capital (ROIC %) for the quarter that ended in May. 2023 is calculated as:

ROIC % (Q: May. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2022 ) + Invested Capital (Q: May. 2023 ))/ count )
=1047.716 * ( 1 - 0.23% )/( (41107.008 + 38475.783)/ 2 )
=1045.3062532/39791.3955
=2.63 %

where

Invested Capital(Q: Nov. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=33166.721 - 287.532 - ( 2667.035 - max(0, 11001.233 - 2773.414+2667.035))
=41107.008

Invested Capital(Q: May. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32126.307 - 192.069 - ( 3275.162 - max(0, 10039.734 - 3498.189+3275.162))
=38475.783

Note: The Operating Income data used here is two times the semi-annual (May. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nippon Hotel & Residential Investment  (TSE:3472) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nippon Hotel & Residential Investment's WACC % is 2.03%. Nippon Hotel & Residential Investment's ROIC % is 2.48% (calculated using TTM income statement data). Nippon Hotel & Residential Investment generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Nippon Hotel & Residential Investment earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Nippon Hotel & Residential Investment ROIC % Related Terms

Thank you for viewing the detailed overview of Nippon Hotel & Residential Investment's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Nippon Hotel & Residential Investment (TSE:3472) Business Description

Traded in Other Exchanges
N/A
Address
3-3-4 Nihonbashihoncho, Chuo-ku, Tokyo, JPN, 103-0023
Ooedo Onsen Reit Investment Corp is a real estate investment trust externally managed by Ooedo Onsen Asset Management Co., Ltd. The firm invests in onsen and spa-related facilities, mainly facilities. The company principally invests in hot spring-related industries, such as hotels, hot spring facilities and theme parks.

Nippon Hotel & Residential Investment (TSE:3472) Headlines

No Headlines