GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Comforia Residential REIT Inc (TSE:3282) » Definitions » ROIC %

Comforia Residential REIT (TSE:3282) ROIC % : 3.07% (As of Jul. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Comforia Residential REIT ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Comforia Residential REIT's annualized return on invested capital (ROIC %) for the quarter that ended in Jul. 2023 was 3.07%.

As of today (2024-05-05), Comforia Residential REIT's WACC % is 1.65%. Comforia Residential REIT's ROIC % is 3.14% (calculated using TTM income statement data). Comforia Residential REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Comforia Residential REIT ROIC % Historical Data

The historical data trend for Comforia Residential REIT's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Comforia Residential REIT ROIC % Chart

Comforia Residential REIT Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.30 3.20 3.59 2.90 3.02

Comforia Residential REIT Semi-Annual Data
Jul14 Jan15 Jul15 Jan16 Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.99 2.97 3.03 3.07 3.03

Competitive Comparison of Comforia Residential REIT's ROIC %

For the REIT - Residential subindustry, Comforia Residential REIT's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comforia Residential REIT's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Comforia Residential REIT's ROIC % distribution charts can be found below:

* The bar in red indicates where Comforia Residential REIT's ROIC % falls into.



Comforia Residential REIT ROIC % Calculation

Comforia Residential REIT's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2023 is calculated as:

ROIC % (A: Jul. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2022 ) + Invested Capital (A: Jul. 2023 ))/ count )
=9472.591 * ( 1 - 0.22% )/( (301947.233 + 323610.72)/ 2 )
=9451.7512998/312778.9765
=3.02 %

where

Invested Capital(A: Jul. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=300510.944 - 716.758 - ( 10201.857 - max(0, 21623.496 - 19470.449+10201.857))
=301947.233

Invested Capital(A: Jul. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=318577.426 - 897.301 - ( 9181.404 - max(0, 24740.304 - 18809.709+9181.404))
=323610.72

Comforia Residential REIT's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jul. 2023 is calculated as:

ROIC % (Q: Jul. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jan. 2023 ) + Invested Capital (Q: Jul. 2023 ))/ count )
=9692.064 * ( 1 - 0.22% )/( (306499.508 + 323610.72)/ 2 )
=9670.7414592/315055.114
=3.07 %

where

Invested Capital(Q: Jan. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=303392.292 - 771.174 - ( 11396.439 - max(0, 24475.945 - 20597.555+11396.439))
=306499.508

Invested Capital(Q: Jul. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=318577.426 - 897.301 - ( 9181.404 - max(0, 24740.304 - 18809.709+9181.404))
=323610.72

Note: The Operating Income data used here is two times the semi-annual (Jul. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Comforia Residential REIT  (TSE:3282) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Comforia Residential REIT's WACC % is 1.65%. Comforia Residential REIT's ROIC % is 3.14% (calculated using TTM income statement data). Comforia Residential REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Comforia Residential REIT earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Comforia Residential REIT ROIC % Related Terms

Thank you for viewing the detailed overview of Comforia Residential REIT's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Comforia Residential REIT (TSE:3282) Business Description

Traded in Other Exchanges
N/A
Address
1-1 Minami-Aoyama 1-chome, Minato-ku, Tokyo, JPN
Comforia Residential REIT Inc is a Japan-based residential real estate investment trust. The company is engaged in investment in residential real estates for lease, real estate backed assets and general leasing properties. It offers leasing properties for singles and small families. The REIT invests in leasing properties located in Tokyo metropolitan and other residential properties in communities in other cities.

Comforia Residential REIT (TSE:3282) Headlines

No Headlines