GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Sun Race Sturmey-Archer Inc (TPE:1526) » Definitions » ROIC %

Sun Race Sturmey-Archer (TPE:1526) ROIC % : -2.38% (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Sun Race Sturmey-Archer ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Sun Race Sturmey-Archer's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -2.38%.

As of today (2024-06-09), Sun Race Sturmey-Archer's WACC % is 6.26%. Sun Race Sturmey-Archer's ROIC % is 1.67% (calculated using TTM income statement data). Sun Race Sturmey-Archer earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Sun Race Sturmey-Archer ROIC % Historical Data

The historical data trend for Sun Race Sturmey-Archer's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sun Race Sturmey-Archer ROIC % Chart

Sun Race Sturmey-Archer Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.64 8.90 19.47 19.52 1.07

Sun Race Sturmey-Archer Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.85 0.36 2.06 -4.56 -2.38

Competitive Comparison of Sun Race Sturmey-Archer's ROIC %

For the Auto Parts subindustry, Sun Race Sturmey-Archer's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Race Sturmey-Archer's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Sun Race Sturmey-Archer's ROIC % distribution charts can be found below:

* The bar in red indicates where Sun Race Sturmey-Archer's ROIC % falls into.



Sun Race Sturmey-Archer ROIC % Calculation

Sun Race Sturmey-Archer's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=30.681 * ( 1 - 26.84% )/( (2045.944 + 2150.206)/ 2 )
=22.4462196/2098.075
=1.07 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2904.399 - 399.184 - ( 459.271 - max(0, 1123.042 - 2065.34+459.271))
=2045.944

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2673.082 - 169.807 - ( 353.069 - max(0, 394 - 1742.719+353.069))
=2150.206

Sun Race Sturmey-Archer's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-35.748 * ( 1 - -43.76% )/( (2150.206 + 2168.267)/ 2 )
=-51.3913248/2159.2365
=-2.38 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2673.082 - 169.807 - ( 353.069 - max(0, 394 - 1742.719+353.069))
=2150.206

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2647.586 - 151.898 - ( 327.421 - max(0, 437.736 - 1702.211+327.421))
=2168.267

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sun Race Sturmey-Archer  (TPE:1526) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Sun Race Sturmey-Archer's WACC % is 6.26%. Sun Race Sturmey-Archer's ROIC % is 1.67% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Sun Race Sturmey-Archer ROIC % Related Terms

Thank you for viewing the detailed overview of Sun Race Sturmey-Archer's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Sun Race Sturmey-Archer (TPE:1526) Business Description

Traded in Other Exchanges
N/A
Address
No.51, Haishan Central Street, Luzhu District, Taoyuan City, TWN, 33856
Sun Race Sturmey-Archer Inc manufactures and sells bicycle transmission systems. The company offers derailleurs, shifters, hubs, chains, and cranks, among others. It also manufactures and markets other bicycle spare parts and relevant products. The group's reportable segments are the Domestic department; engaged in the production of high-end bicycle parts. This segment generates the majority of the revenue. The foreign department is engaged in the production of low-end bicycle parts.

Sun Race Sturmey-Archer (TPE:1526) Headlines

No Headlines