GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Anhui Chaoyue Environmental Protection Technology Co (SZSE:301049) » Definitions » ROIC %

Anhui Chaoyue Environmental Protection Technology Co (SZSE:301049) ROIC % : -3.48% (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Anhui Chaoyue Environmental Protection Technology Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Anhui Chaoyue Environmental Protection Technology Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -3.48%.

As of today (2024-05-12), Anhui Chaoyue Environmental Protection Technology Co's WACC % is 10.07%. Anhui Chaoyue Environmental Protection Technology Co's ROIC % is -9.56% (calculated using TTM income statement data). Anhui Chaoyue Environmental Protection Technology Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Anhui Chaoyue Environmental Protection Technology Co ROIC % Historical Data

The historical data trend for Anhui Chaoyue Environmental Protection Technology Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anhui Chaoyue Environmental Protection Technology Co ROIC % Chart

Anhui Chaoyue Environmental Protection Technology Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 30.41 34.76 15.17 -1.61 -9.65

Anhui Chaoyue Environmental Protection Technology Co Quarterly Data
Dec17 Dec18 Sep19 Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.79 -8.21 -8.71 -17.40 -3.48

Competitive Comparison of Anhui Chaoyue Environmental Protection Technology Co's ROIC %

For the Waste Management subindustry, Anhui Chaoyue Environmental Protection Technology Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anhui Chaoyue Environmental Protection Technology Co's ROIC % Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Anhui Chaoyue Environmental Protection Technology Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Anhui Chaoyue Environmental Protection Technology Co's ROIC % falls into.



Anhui Chaoyue Environmental Protection Technology Co ROIC % Calculation

Anhui Chaoyue Environmental Protection Technology Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-88.294 * ( 1 - -6.06% )/( (900.386 + 1040.072)/ 2 )
=-93.6446164/970.229
=-9.65 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1183.804 - 137.685 - ( 145.733 - max(0, 193.641 - 387.166+145.733))
=900.386

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1248.037 - 150.194 - ( 67.74 - max(0, 264.218 - 321.989+67.74))
=1040.072

Anhui Chaoyue Environmental Protection Technology Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-36.796 * ( 1 - 0% )/( (1040.072 + 1075.64)/ 2 )
=-36.796/1057.856
=-3.48 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1248.037 - 150.194 - ( 67.74 - max(0, 264.218 - 321.989+67.74))
=1040.072

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1242.71 - 139.756 - ( 27.314 - max(0, 260.97 - 298.847+27.314))
=1075.64

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anhui Chaoyue Environmental Protection Technology Co  (SZSE:301049) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Anhui Chaoyue Environmental Protection Technology Co's WACC % is 10.07%. Anhui Chaoyue Environmental Protection Technology Co's ROIC % is -9.56% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Anhui Chaoyue Environmental Protection Technology Co ROIC % Related Terms

Thank you for viewing the detailed overview of Anhui Chaoyue Environmental Protection Technology Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Anhui Chaoyue Environmental Protection Technology Co (SZSE:301049) Business Description

Traded in Other Exchanges
N/A
Address
Youfang Village, Shahe Town, Nanqiao District, Anhui Province, Chuzhou, CHN, 239060
Anhui Chaoyue Environmental Technology Co Ltd is a environmental protection enterprise specializing in the professional disposal of industrial hazardous waste, medical waste, dismantling of waste electrical and electronic products, comprehensive utilization of resources, and research and development of energy-saving and environmental protection technologies.

Anhui Chaoyue Environmental Protection Technology Co (SZSE:301049) Headlines

No Headlines