GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Xiamen Changelight Co Ltd (SZSE:300102) » Definitions » ROIC %

Xiamen Changelight Co (SZSE:300102) ROIC % : -7.25% (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Xiamen Changelight Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Xiamen Changelight Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -7.25%.

As of today (2024-05-28), Xiamen Changelight Co's WACC % is 10.81%. Xiamen Changelight Co's ROIC % is 4.51% (calculated using TTM income statement data). Xiamen Changelight Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Xiamen Changelight Co ROIC % Historical Data

The historical data trend for Xiamen Changelight Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xiamen Changelight Co ROIC % Chart

Xiamen Changelight Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.12 -0.96 4.34 0.72 8.28

Xiamen Changelight Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.55 -1.63 2.76 11.60 -7.25

Competitive Comparison of Xiamen Changelight Co's ROIC %

For the Semiconductors subindustry, Xiamen Changelight Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen Changelight Co's ROIC % Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Xiamen Changelight Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Xiamen Changelight Co's ROIC % falls into.



Xiamen Changelight Co ROIC % Calculation

Xiamen Changelight Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=128.061 * ( 1 - -216.76% )/( (5000.209 + 4794.775)/ 2 )
=405.6460236/4897.492
=8.28 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7015.253 - 580.141 - ( 1614.019 - max(0, 1835.41 - 3270.313+1614.019))
=5000.209

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6607.608 - 721.185 - ( 1091.648 - max(0, 1542.883 - 2911.868+1091.648))
=4794.775

Xiamen Changelight Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=126.504 * ( 1 - 369.24% )/( (4794.775 + 4597.47)/ 2 )
=-340.5993696/4696.1225
=-7.25 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6607.608 - 721.185 - ( 1091.648 - max(0, 1542.883 - 2911.868+1091.648))
=4794.775

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6703.386 - 793.013 - ( 1312.903 - max(0, 1577.353 - 3012.112+1312.903))
=4597.47

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xiamen Changelight Co  (SZSE:300102) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xiamen Changelight Co's WACC % is 10.81%. Xiamen Changelight Co's ROIC % is 4.51% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xiamen Changelight Co ROIC % Related Terms

Thank you for viewing the detailed overview of Xiamen Changelight Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xiamen Changelight Co (SZSE:300102) Business Description

Traded in Other Exchanges
N/A
Address
19 Xiangyue Road, Xiamen Torch Xiang An, Industry Park, Xiamen, CHN
Xiamen Changelight Co Ltd is engaged in the research, development, production, and sale of semiconductor materials in China. The company mainly produces full-color ultra-bright LED epitaxial wafers and chips, high-performance gallium arsenide solar cells, LED lighting products and provides energy-saving lighting application solutions. The product distribution network covers all parts of the country and Southeast Asia.
Executives
Liu Zhao Executives
Li Min Hua Director
Jin Zhang Yu Director
Cai Hai Fang Executives
Zheng Yuan Xin Executives
Niu Xing Sheng Executives
Liu Wen Hui Directors, executives
Zhang Xian Cheng Executives
Peng Xing Hua Executives
Cai Yu Mei Supervisors
Wang Wei Yong Director
Zhang Shuang Xiang Executives
Wang Jian Hong Supervisors
Deng Dian Ming Director
Wang Xiang Wu Directors, executives

Xiamen Changelight Co (SZSE:300102) Headlines

No Headlines