GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Zhejiang Yasha Decoration Co Ltd (SZSE:002375) » Definitions » ROIC %

Zhejiang Yasha Decoration Co (SZSE:002375) ROIC % : 2.93% (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Zhejiang Yasha Decoration Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Zhejiang Yasha Decoration Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 2.93%.

As of today (2024-06-05), Zhejiang Yasha Decoration Co's WACC % is 9.40%. Zhejiang Yasha Decoration Co's ROIC % is 4.82% (calculated using TTM income statement data). Zhejiang Yasha Decoration Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Zhejiang Yasha Decoration Co ROIC % Historical Data

The historical data trend for Zhejiang Yasha Decoration Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zhejiang Yasha Decoration Co ROIC % Chart

Zhejiang Yasha Decoration Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.78 6.27 -2.17 5.67 5.60

Zhejiang Yasha Decoration Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.16 6.53 3.50 -54.42 2.93

Competitive Comparison of Zhejiang Yasha Decoration Co's ROIC %

For the Furnishings, Fixtures & Appliances subindustry, Zhejiang Yasha Decoration Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhejiang Yasha Decoration Co's ROIC % Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Zhejiang Yasha Decoration Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Zhejiang Yasha Decoration Co's ROIC % falls into.



Zhejiang Yasha Decoration Co ROIC % Calculation

Zhejiang Yasha Decoration Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=473.915 * ( 1 - 5.26% )/( (7973.019 + 8052.582)/ 2 )
=448.987071/8012.8005
=5.60 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23180.146 - 11664.903 - ( 3542.224 - max(0, 15024.828 - 19177.581+3542.224))
=7973.019

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23015.549 - 11641.602 - ( 3321.365 - max(0, 14706.49 - 18841.29+3321.365))
=8052.582

Zhejiang Yasha Decoration Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=258.408 * ( 1 - 1.02% )/( (8052.582 + 9405.403)/ 2 )
=255.7722384/8728.9925
=2.93 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23015.549 - 11641.602 - ( 3321.365 - max(0, 14706.49 - 18841.29+3321.365))
=8052.582

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21080.199 - 9880.558 - ( 1794.238 - max(0, 12814.532 - 16993.303+1794.238))
=9405.403

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zhejiang Yasha Decoration Co  (SZSE:002375) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zhejiang Yasha Decoration Co's WACC % is 9.40%. Zhejiang Yasha Decoration Co's ROIC % is 4.82% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Zhejiang Yasha Decoration Co ROIC % Related Terms

Thank you for viewing the detailed overview of Zhejiang Yasha Decoration Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Zhejiang Yasha Decoration Co (SZSE:002375) Business Description

Traded in Other Exchanges
N/A
Address
99 Shaxiu Road, Block A, Yaxia Center, Xihu District, Hangzhou, CHN, 310008
Zhejiang Yasha Decoration Co Ltd is engaged in the Chinese architectural decoration industry. It is focused on the interior and exterior decoration, curtain wall, design, and construction, as well as landscaping, mechanical and electrical installation, building intellectualization, stone processing, and so on. The business scope of the company includes designing and decorating high-end hotels, large public buildings, high-end residential buildings, airport, transport station, commercial complex, bank and financial institution, hospital, art and culture center, and others.
Executives
Sun Hua Feng Executives
Wang Wen Guang Director
Ding Ze Cheng Director
Ding Xin Xin Director
Dai Yi Jun Directors, Directors, and Executives
Wang Zhen Supervisors
Zhang Wei Directors, executives
Yan Wei Qun Executives
Shen Zhi Neng Executives
Li Sheng Rong Executives
Ding Hai Fu Director
Zhang Jian Fu Executives
Yu Shu Directors, executives
Zhang Xing Juan Director
Yu Zheng Yang Executives

Zhejiang Yasha Decoration Co (SZSE:002375) Headlines

No Headlines