GURUFOCUS.COM » STOCK LIST » Technology » Software » Shanghai Suochen Information Technology Co Ltd (SHSE:688507) » Definitions » ROIC %

Shanghai Suochen Information Technology Co (SHSE:688507) ROIC % : -19.61% (As of Mar. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Shanghai Suochen Information Technology Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shanghai Suochen Information Technology Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -19.61%.

As of today (2024-05-24), Shanghai Suochen Information Technology Co's WACC % is 10.39%. Shanghai Suochen Information Technology Co's ROIC % is 9.22% (calculated using TTM income statement data). Shanghai Suochen Information Technology Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shanghai Suochen Information Technology Co ROIC % Historical Data

The historical data trend for Shanghai Suochen Information Technology Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shanghai Suochen Information Technology Co ROIC % Chart

Shanghai Suochen Information Technology Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
-1.93 16.95 20.35 16.34 12.31

Shanghai Suochen Information Technology Co Quarterly Data
Dec19 Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -16.96 -14.44 -5.96 75.25 -19.61

Competitive Comparison of Shanghai Suochen Information Technology Co's ROIC %

For the Software - Application subindustry, Shanghai Suochen Information Technology Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Suochen Information Technology Co's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Shanghai Suochen Information Technology Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shanghai Suochen Information Technology Co's ROIC % falls into.



Shanghai Suochen Information Technology Co ROIC % Calculation

Shanghai Suochen Information Technology Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=69.038 * ( 1 - -3.83% )/( (441.733 + 722.585)/ 2 )
=71.6821554/582.159
=12.31 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=724.98 - 113.782 - ( 169.465 - max(0, 161.212 - 542.897+169.465))
=441.733

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3087.416 - 137.8 - ( 2227.031 - max(0, 157.211 - 2778.806+2227.031))
=722.585

Shanghai Suochen Information Technology Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-141.532 * ( 1 - -0.89% )/( (722.585 + 733.592)/ 2 )
=-142.7916348/728.0885
=-19.61 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3087.416 - 137.8 - ( 2227.031 - max(0, 157.211 - 2778.806+2227.031))
=722.585

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2999.207 - 104.023 - ( 2161.592 - max(0, 119.033 - 2695.161+2161.592))
=733.592

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shanghai Suochen Information Technology Co  (SHSE:688507) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanghai Suochen Information Technology Co's WACC % is 10.39%. Shanghai Suochen Information Technology Co's ROIC % is 9.22% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shanghai Suochen Information Technology Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shanghai Suochen Information Technology Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shanghai Suochen Information Technology Co (SHSE:688507) Business Description

Traded in Other Exchanges
N/A
Address
No. 27, Xinjinqiao Road, 2F, Building No. 13, China (Shanghai) Pilot Free Trade Zone, Shanghai, CHN, 201206
Shanghai Suochen Information Technology Co Ltd takes simulation to lead the future, achieve customer innovation as its corporate vision, and develops engineering simulation software and related solutions independently. Suochen Technology is a high-tech enterprise focusing on CAE software R&D, sales and service. Computer Aided Engineering (CAE) refers to the use of computer software to simulate the working status and behavior of products/engineering projects based on physical models in the product/engineering design stage to predict their functional availability, reliability, efficiency and safety. performance, etc., to achieve product/engineering design optimization, to ensure that the product/project achieves the expected function and meets various performance indicators.

Shanghai Suochen Information Technology Co (SHSE:688507) Headlines

No Headlines