GURUFOCUS.COM » STOCK LIST » Healthcare » Biotechnology » Shouyao Holdings (Beijing) Co Ltd (SHSE:688197) » Definitions » ROIC %

Shouyao Holdings (Beijing) Co (SHSE:688197) ROIC % : -57.20% (As of Mar. 2024)


View and export this data going back to 2022. Start your Free Trial

What is Shouyao Holdings (Beijing) Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shouyao Holdings (Beijing) Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -57.20%.

As of today (2024-05-27), Shouyao Holdings (Beijing) Co's WACC % is 10.46%. Shouyao Holdings (Beijing) Co's ROIC % is -72.02% (calculated using TTM income statement data). Shouyao Holdings (Beijing) Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Shouyao Holdings (Beijing) Co ROIC % Historical Data

The historical data trend for Shouyao Holdings (Beijing) Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shouyao Holdings (Beijing) Co ROIC % Chart

Shouyao Holdings (Beijing) Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial -106.62 -1,585.42 -524.95 -315.29 -85.79

Shouyao Holdings (Beijing) Co Quarterly Data
Dec17 Dec18 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -218.12 -149.11 -68.61 -56.69 -57.20

Competitive Comparison of Shouyao Holdings (Beijing) Co's ROIC %

For the Biotechnology subindustry, Shouyao Holdings (Beijing) Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shouyao Holdings (Beijing) Co's ROIC % Distribution in the Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Shouyao Holdings (Beijing) Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shouyao Holdings (Beijing) Co's ROIC % falls into.



Shouyao Holdings (Beijing) Co ROIC % Calculation

Shouyao Holdings (Beijing) Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-211.642 * ( 1 - 0% )/( (98.838 + 394.541)/ 2 )
=-211.642/246.6895
=-85.79 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1299.256 - 81.852 - ( 1189.595 - max(0, 89.522 - 1208.088+1189.595))
=98.838

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1112.111 - 87.092 - ( 630.478 - max(0, 90.131 - 982.253+630.478))
=394.541

Shouyao Holdings (Beijing) Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-237.592 * ( 1 - 0% )/( (394.541 + 436.243)/ 2 )
=-237.592/415.392
=-57.20 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1112.111 - 87.092 - ( 630.478 - max(0, 90.131 - 982.253+630.478))
=394.541

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1065.904 - 95.452 - ( 534.209 - max(0, 97.233 - 826.585+534.209))
=436.243

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shouyao Holdings (Beijing) Co  (SHSE:688197) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shouyao Holdings (Beijing) Co's WACC % is 10.46%. Shouyao Holdings (Beijing) Co's ROIC % is -72.02% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shouyao Holdings (Beijing) Co ROIC % Related Terms

Thank you for viewing the detailed overview of Shouyao Holdings (Beijing) Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shouyao Holdings (Beijing) Co (SHSE:688197) Business Description

Traded in Other Exchanges
N/A
Address
No. 10, Middle Ronghua Road, Room 2205, 22nd Floor, Building A, Building 1, Economic and Technological Development Zone, Beijing, CHN, 100176
Shouyao Holdings (Beijing) Co Ltd is engaged in the research and development and production of innovative drugs.

Shouyao Holdings (Beijing) Co (SHSE:688197) Headlines

No Headlines