GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » AUPU Home Style Corp Ltd (SHSE:603551) » Definitions » ROIC %

AUPU Home Style (SHSE:603551) ROIC % : 19.69% (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is AUPU Home Style ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. AUPU Home Style's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 19.69%.

As of today (2024-06-04), AUPU Home Style's WACC % is 13.42%. AUPU Home Style's ROIC % is 32.72% (calculated using TTM income statement data). AUPU Home Style generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


AUPU Home Style ROIC % Historical Data

The historical data trend for AUPU Home Style's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AUPU Home Style ROIC % Chart

AUPU Home Style Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only 35.42 21.55 18.08 28.80 32.16

AUPU Home Style Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.26 33.45 30.23 47.35 19.69

Competitive Comparison of AUPU Home Style's ROIC %

For the Furnishings, Fixtures & Appliances subindustry, AUPU Home Style's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AUPU Home Style's ROIC % Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, AUPU Home Style's ROIC % distribution charts can be found below:

* The bar in red indicates where AUPU Home Style's ROIC % falls into.



AUPU Home Style ROIC % Calculation

AUPU Home Style's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=359.072 * ( 1 - 12.21% )/( (994.29 + 966.264)/ 2 )
=315.2293088/980.277
=32.16 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2403.865 - 641.185 - ( 1125.324 - max(0, 753.06 - 1521.45+1125.324))
=994.29

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2489.639 - 655.973 - ( 1273.366 - max(0, 776.387 - 1643.789+1273.366))
=966.264

AUPU Home Style's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=219.832 * ( 1 - 13.63% )/( (966.264 + 962.609)/ 2 )
=189.8688984/964.4365
=19.69 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2489.639 - 655.973 - ( 1273.366 - max(0, 776.387 - 1643.789+1273.366))
=966.264

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2418.595 - 502.27 - ( 1190.461 - max(0, 627.311 - 1581.027+1190.461))
=962.609

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AUPU Home Style  (SHSE:603551) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, AUPU Home Style's WACC % is 13.42%. AUPU Home Style's ROIC % is 32.72% (calculated using TTM income statement data). AUPU Home Style generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. AUPU Home Style earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


AUPU Home Style ROIC % Related Terms

Thank you for viewing the detailed overview of AUPU Home Style's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


AUPU Home Style (SHSE:603551) Business Description

Traded in Other Exchanges
N/A
Address
No. 210, 21st Avenue, Economic and Technological Development Zone, Zhejiang Province, Hangzhou, CHN, 310018
AUPU Home Style Corp Ltd is engaged in manufacturing of integrated ceiling and other household products. The company manufactures and sells household bathroom appliances, ventilation replacement equipment, heating and cooling equipment, integrated ceilings, household electrical appliances, home decoration materials, metal products, metal materials, home kitchen appliances, integrated stoves, kitchenware products, sinks, cabinets, wood plastic products, home decoration materials, lighting appliances, smart home products, electronic products and accessories, electrical switches, sanitary ware, furniture, and provides installation, after-sales maintenance services.
Executives
Zhang Xin Yu senior management
Fang Guo Liang senior management
Lu Hua Feng Supervisors
Liu Wen Long Director

AUPU Home Style (SHSE:603551) Headlines

No Headlines