GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Safety Shot Inc (NAS:SHOT) » Definitions » ROIC %

Safety Shot (Safety Shot) ROIC % : -362.56% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Safety Shot ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Safety Shot's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -362.56%.

As of today (2024-05-08), Safety Shot's WACC % is 19.02%. Safety Shot's ROIC % is -243.40% (calculated using TTM income statement data). Safety Shot earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Safety Shot ROIC % Historical Data

The historical data trend for Safety Shot's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Safety Shot ROIC % Chart

Safety Shot Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial -536.44 -319.74 -589.18 -313.62 -218.60

Safety Shot Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -518.41 -112.59 -140.29 -336.46 -362.56

Competitive Comparison of Safety Shot's ROIC %

For the Beverages - Non-Alcoholic subindustry, Safety Shot's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Safety Shot's ROIC % Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Safety Shot's ROIC % distribution charts can be found below:

* The bar in red indicates where Safety Shot's ROIC % falls into.



Safety Shot ROIC % Calculation

Safety Shot's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-12.599 * ( 1 - 0% )/( (4.745 + 6.782)/ 2 )
=-12.599/5.7635
=-218.60 %

where

Safety Shot's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-22.12 * ( 1 - 0% )/( (5.42 + 6.782)/ 2 )
=-22.12/6.101
=-362.56 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Safety Shot  (NAS:SHOT) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Safety Shot's WACC % is 19.02%. Safety Shot's ROIC % is -243.40% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Safety Shot ROIC % Related Terms

Thank you for viewing the detailed overview of Safety Shot's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Safety Shot (Safety Shot) Business Description

Traded in Other Exchanges
N/A
Address
1061 East Indiantown Road, Suite 110, Jupiter, FL, USA, 33477
Safety Shot Inc is a wellness and functional beverage company. It is set to launch Safety Shot, the patented beverage that helps people feel better faster by reducing blood alcohol content and boosting clarity.
Executives
John Gulyas director 2505 PROVENCE CIRCLE, WESTON FL 33327
Jarrett Adam Boon officer: COO 2434 E DESERT WILLOW DR, PHOENIX AZ 85048
Skender Fani director
Kaufman Nancy Torres director 725 N. HWY A1A, SUITE C-106, JUPITER FL 33477
Brian John director, 10 percent owner, officer: Chief Executive Officer 1500 GATEWAY BLVD, SUITE 220, BOYNTON BEACH FL 33426
Douglas O Mckinnon officer: Chief Financial Officer 2104 RIDGE PLAZA DR, CASTLE ROCK CO 80108
Glynn Wilson director, officer: Chairman - Board of Directors 2483 NE JULEP STREET, ISSAQUAH WA 98029
Ryan T Allison officer: VP of Business Development 725 N. HWY A1A, SUITE C-106, JUPITER FL 33477
Richard A Miller director, 10 percent owner, officer: Chief Operating Officer 1500 GATEWAY BLVD, SUITE 220, BOYNTON BEACH FL 33426
Christopher Melton director C/O SG BLOCKS, INC., 400 MADISON AVENUE, SUITE 16C, NEW YORK NY 10017
Byron Young director 112 EAST SEMINARY DRVE, UNIT B, FORT WORTH TX 76115
Hector W Alila director C/O PROTALEX INC, 145 UNION SQUARE DRIVE, NEW HOPE PA 18938
Timothy Glynn director 725 N HWY, SUITE C-106, JUPITER FL 33477

Safety Shot (Safety Shot) Headlines

From GuruFocus