GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » Pyxus International Inc (OTCPK:PYYX) » Definitions » ROIC %

Pyxus International (Pyxus International) ROIC % : -7.33% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Pyxus International ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pyxus International's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -7.33%.

As of today (2024-05-04), Pyxus International's WACC % is 0.28%. Pyxus International's ROIC % is -18.32% (calculated using TTM income statement data). Pyxus International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Pyxus International ROIC % Historical Data

The historical data trend for Pyxus International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pyxus International ROIC % Chart

Pyxus International Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.16 4.60 - 7.97 22.37

Pyxus International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.74 20.41 6.27 5.97 -7.33

Competitive Comparison of Pyxus International's ROIC %

For the Tobacco subindustry, Pyxus International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pyxus International's ROIC % Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Pyxus International's ROIC % distribution charts can be found below:

* The bar in red indicates where Pyxus International's ROIC % falls into.



Pyxus International ROIC % Calculation

Pyxus International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=106.898 * ( 1 - -150.86% )/( (1232.907 + 1164.486)/ 2 )
=268.1643228/1198.6965
=22.37 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1698.527 - 266.843 - ( 198.777 - max(0, 814.374 - 1327.647+198.777))
=1232.907

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1582.463 - 281.244 - ( 136.733 - max(0, 715.058 - 1220.565+136.733))
=1164.486

Pyxus International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=152.636 * ( 1 - 163.85% )/( (1370.638 + 1289.585)/ 2 )
=-97.458086/1330.1115
=-7.33 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1742.454 - 259.718 - ( 112.098 - max(0, 904.422 - 1380.921+112.098))
=1370.638

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1601.38 - 221.55 - ( 90.245 - max(0, 765.451 - 1259.055+90.245))
=1289.585

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pyxus International  (OTCPK:PYYX) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pyxus International's WACC % is 0.28%. Pyxus International's ROIC % is -18.32% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pyxus International ROIC % Related Terms

Thank you for viewing the detailed overview of Pyxus International's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pyxus International (Pyxus International) Business Description

Traded in Other Exchanges
N/A
Address
6001 Hospitality Court, Suite 100, Morrisville, NC, USA, 27560-2009
Pyxus International Inc is a global agricultural company delivering value-added products and services to businesses, customers, and consumers. The company and its subsidiaries and affiliates are providers of responsibly sourced, independently verified, sustainable and traceable agricultural and consumer-driven products and ingredients. The company's products are categorized under leaf, legal cannabis, industrial hemp and CBD, and e-liquids. Its segment comprises Leaf and Other. The company has a presence in North America, South America, Europe, Asia, and Africa.
Executives
Scott Burmeister officer: EVP Chief Operating Officer 6001 HOSPITALITY COURT, SUITE 100, MORRISVILLE NC 27560
Dustin Styons officer: EVP, Business Strategy & Sales 6001 HOSPITALITY COURT, SUITE 100, MORRISVILLE NC 27560
John Alphin director 8001 AERIAL CENTER PARKWAY, MORRISVILLE NC 27560
Bartels Patrick J Jr director C/O WCI COMMUNITIES, INC., 24301 WALDEN CENTER DRIVE, BONITA SPRINGS FL 34134
Fernanda Goncalves officer: SVP Chief HR Officer 8001 AERIAL CENTER PARKWAY, MORRISVILLE NC 25760
Jamie J Ashton director 8001 AERIAL CENTER PKWY, MORRISVILLE NC 27560
Flavia Landsberg officer: EVP Chief Financial Officer 8001 AERIAL CENTER PARKWAY, MORRISVILLE NC 27560
Tomas Grigera officer: VP Corporate Treasurer 8001 AERIAL CENTER PARKWAY, ALLIANCE ONE, MORRISVILLE NC 27560
Cynthia P Moehring director 8001 AERIAL CENTER PARKWAY, MORRISVILLE NC 27560
Richard Topping director 8001 AERIAL CENTER PARKWAY, MORRISVILLE NC 27560
Robert David George director 108000 NE STREET SUITE 600, BELLEVUE WA 98004
Monarch Gp Llc director, 10 percent owner, See Remarks C/O MONARCH ALTERNATIVE CAPITAL LP, 535 MADISON AVENUE, NEW YORK NY 10022
Mdra Gp Lp director, 10 percent owner, See Remarks C/O MONARCH ALTERNATIVE CAPITAL LP, 535 MADISON AVENUE, NEW YORK NY 10022
Glendon Opportunities Fund, L.p. 10 percent owner MAPLES CORPORATE SERVICES LTD., UGLAND HOUSE, SOUTH CHURCH STREET, GRAND CAYMAN E9 KY1-1104
Glendon Capital Management Lp director, 10 percent owner 2425 OLYMPIC BLVD, SUITE 500E, SANTA MONICA CA 90404