GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Shakey's Pizza Asia Ventures Inc (PHS:PIZZA) » Definitions » ROIC %

Shakey's Pizza Asia Ventures (PHS:PIZZA) ROIC % : 10.18% (As of Dec. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Shakey's Pizza Asia Ventures ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shakey's Pizza Asia Ventures's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 10.18%.

As of today (2024-05-10), Shakey's Pizza Asia Ventures's WACC % is 8.47%. Shakey's Pizza Asia Ventures's ROIC % is 8.64% (calculated using TTM income statement data). Shakey's Pizza Asia Ventures generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Shakey's Pizza Asia Ventures ROIC % Historical Data

The historical data trend for Shakey's Pizza Asia Ventures's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shakey's Pizza Asia Ventures ROIC % Chart

Shakey's Pizza Asia Ventures Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.72 -0.24 2.02 8.39 8.68

Shakey's Pizza Asia Ventures Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.35 7.01 9.24 8.01 10.18

Competitive Comparison of Shakey's Pizza Asia Ventures's ROIC %

For the Restaurants subindustry, Shakey's Pizza Asia Ventures's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shakey's Pizza Asia Ventures's ROIC % Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Shakey's Pizza Asia Ventures's ROIC % distribution charts can be found below:

* The bar in red indicates where Shakey's Pizza Asia Ventures's ROIC % falls into.



Shakey's Pizza Asia Ventures ROIC % Calculation

Shakey's Pizza Asia Ventures's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1551.519 * ( 1 - 13.26% )/( (14920.06 + 16100.175)/ 2 )
=1345.7875806/15510.1175
=8.68 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17708.418 - 1798.779 - ( 989.579 - max(0, 2804.649 - 3854.644+989.579))
=14920.06

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18627.948 - 1626.625 - ( 901.148 - max(0, 2948.806 - 4473.342+901.148))
=16100.175

Shakey's Pizza Asia Ventures's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1767.96 * ( 1 - 7.47% )/( (16043.995 + 16100.175)/ 2 )
=1635.893388/16072.085
=10.18 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18534.563 - 1861.824 - ( 628.744 - max(0, 2942.861 - 4757.047+628.744))
=16043.995

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18627.948 - 1626.625 - ( 901.148 - max(0, 2948.806 - 4473.342+901.148))
=16100.175

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shakey's Pizza Asia Ventures  (PHS:PIZZA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shakey's Pizza Asia Ventures's WACC % is 8.47%. Shakey's Pizza Asia Ventures's ROIC % is 8.64% (calculated using TTM income statement data). Shakey's Pizza Asia Ventures generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Shakey's Pizza Asia Ventures earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shakey's Pizza Asia Ventures ROIC % Related Terms

Thank you for viewing the detailed overview of Shakey's Pizza Asia Ventures's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Shakey's Pizza Asia Ventures (PHS:PIZZA) Business Description

Traded in Other Exchanges
N/A
Address
15 Km East Service Road, Corner Marian Road 2, Barangay San Martin De Porres, Paranaque, PHL, 1700
Shakey's Pizza Asia Ventures Inc owns and operates a franchise pizza restaurant in the Philippines. The company owns the rights and trademarks in Asia (except Malaysia and Japan), China, Middle East, Australia, and Oceania. Its reporting segments are Restaurant, Franchise and royalty fees and commissary, and others. Restaurant sales comprise revenues from restaurant activities and sale of merchandise and equipment to franchisees, Franchise and royalty fees represent payment of sub-dealers for use of the Shakey's brand, and Commissary sales comprise of third-party sales other than aforementioned activities. The company generates a majority of its revenue from restaurants.

Shakey's Pizza Asia Ventures (PHS:PIZZA) Headlines

No Headlines