GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Crown Asia Chemicals Corp (PHS:CROWN) » Definitions » ROIC %

Crown Asia Chemicals (PHS:CROWN) ROIC % : 14.30% (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Crown Asia Chemicals ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Crown Asia Chemicals's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 14.30%.

As of today (2024-06-10), Crown Asia Chemicals's WACC % is 10.36%. Crown Asia Chemicals's ROIC % is 14.73% (calculated using TTM income statement data). Crown Asia Chemicals generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Crown Asia Chemicals ROIC % Historical Data

The historical data trend for Crown Asia Chemicals's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crown Asia Chemicals ROIC % Chart

Crown Asia Chemicals Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.54 9.88 15.52 13.75 13.54

Crown Asia Chemicals Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.96 13.42 23.30 8.69 14.30

Competitive Comparison of Crown Asia Chemicals's ROIC %

For the Specialty Chemicals subindustry, Crown Asia Chemicals's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Asia Chemicals's ROIC % Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Crown Asia Chemicals's ROIC % distribution charts can be found below:

* The bar in red indicates where Crown Asia Chemicals's ROIC % falls into.



Crown Asia Chemicals ROIC % Calculation

Crown Asia Chemicals's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=319.689 * ( 1 - 24.94% )/( (1653.679 + 1891.932)/ 2 )
=239.9585634/1772.8055
=13.54 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2075.926 - 167.22 - ( 255.027 - max(0, 230.04 - 1371.719+255.027))
=1653.679

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2487.189 - 221.013 - ( 374.244 - max(0, 304.814 - 1586.154+374.244))
=1891.932

Crown Asia Chemicals's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=358.408 * ( 1 - 25.38% )/( (1891.932 + 1849.415)/ 2 )
=267.4440496/1870.6735
=14.30 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2487.189 - 221.013 - ( 374.244 - max(0, 304.814 - 1586.154+374.244))
=1891.932

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2548.962 - 294.327 - ( 405.22 - max(0, 296.593 - 1661.878+405.22))
=1849.415

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crown Asia Chemicals  (PHS:CROWN) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Crown Asia Chemicals's WACC % is 10.36%. Crown Asia Chemicals's ROIC % is 14.73% (calculated using TTM income statement data). Crown Asia Chemicals generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Crown Asia Chemicals earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Crown Asia Chemicals ROIC % Related Terms

Thank you for viewing the detailed overview of Crown Asia Chemicals's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Crown Asia Chemicals (PHS:CROWN) Business Description

Traded in Other Exchanges
N/A
Address
Km. 33, MacArthur Highway, Bo. Tuktukan, Guiguinto, BUL, PHL
Crown Asia Chemicals Corp is a chemical company. It is engaged in the manufacturing, importing, exporting, buying, selling, or otherwise dealing in, wholesale and retail goods such as plastic, synthetic resins, compounds, and other allied or related products of a similar nature. It is organized into four business segments: Compounds which is the highest revenue-generating segment, Pipes, Polypropylene Random (PPR)/High-density Polyethylene (HDPE), and Roofing. The Compounds segment includes PVC compounds for wires, cables, bottles, integrated circuit tube packaging, and films. The Pipes segment includes PVC pipes and fittings; PRC pipes and fittings; and high-density Polyethylene pipes and fittings. The Roofing segment includes unplasticized PVC roofing materials.

Crown Asia Chemicals (PHS:CROWN) Headlines

No Headlines