GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Ozon Holdings PLC (NAS:OZON) » Definitions » ROIC %

Ozon Holdings (Ozon Holdings) ROIC % : -15.85% (As of Jun. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Ozon Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Ozon Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2023 was -15.85%.

As of today (2024-05-22), Ozon Holdings's WACC % is 11.07%. Ozon Holdings's ROIC % is -9.37% (calculated using TTM income statement data). Ozon Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Ozon Holdings ROIC % Historical Data

The historical data trend for Ozon Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ozon Holdings ROIC % Chart

Ozon Holdings Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
-73.42 -105.95 -44.02 -76.47 -22.04

Ozon Holdings Quarterly Data
Dec18 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -23.12 -13.49 -8.70 0.41 -15.85

Competitive Comparison of Ozon Holdings's ROIC %

For the Internet Retail subindustry, Ozon Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ozon Holdings's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Ozon Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Ozon Holdings's ROIC % falls into.



Ozon Holdings ROIC % Calculation

Ozon Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-560.98 * ( 1 - -1.79% )/( (1459.066 + 3723.301)/ 2 )
=-571.021542/2591.1835
=-22.04 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3264.192 - 1228.268 - ( 1704.511 - max(0, 1676.283 - 2253.141+1704.511))
=1459.066

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4653.938 - 1583.758 - ( 1535.245 - max(0, 3184.216 - 2531.095+1535.245))
=3723.301

Ozon Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2023 is calculated as:

ROIC % (Q: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Jun. 2023 ))/ count )
=-421.936 * ( 1 - -2.21% )/( (2905.992 + 2536.084)/ 2 )
=-431.2607856/2721.038
=-15.85 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3850.898 - 1338.213 - ( 1176.493 - max(0, 2406.002 - 2012.695+1176.493))
=2905.992

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3665.595 - 1441.504 - ( 941.042 - max(0, 2109.514 - 1797.521+941.042))
=2536.084

Note: The Operating Income data used here is four times the quarterly (Jun. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ozon Holdings  (NAS:OZON) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ozon Holdings's WACC % is 11.07%. Ozon Holdings's ROIC % is -9.37% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Ozon Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Ozon Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Ozon Holdings (Ozon Holdings) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Arch. Makariou III, 2-4, Capital Center, 9th floor, Nicosia, CYP, 1065
Ozon Holdings PLC is a multi-category e-commerce platform. It provides customers with the widest selection of goods and door delivery across Russia's 11 time zones. The firm operates in only one segment. The Ozon.ru segment engages in sales of multi-category consumer products through Ozon mobile app and the Ozon website. The Ozon. travel segment comprises sales of airline and trains tickets through Ozon. Travel mobile app and Ozon.Travel website.