GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » CoinShares International Ltd (OSTO:CS) » Definitions » ROIC %

CoinShares International (OSTO:CS) ROIC % : 2.73% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is CoinShares International ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CoinShares International's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 2.73%.

As of today (2024-05-09), CoinShares International's WACC % is 11.67%. CoinShares International's ROIC % is 2.05% (calculated using TTM income statement data). CoinShares International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CoinShares International ROIC % Historical Data

The historical data trend for CoinShares International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CoinShares International ROIC % Chart

CoinShares International Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 0.91 0.43 2.39 1.52 2.01

CoinShares International Quarterly Data
Dec18 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.23 1.36 3.57 0.15 2.73

Competitive Comparison of CoinShares International's ROIC %

For the Capital Markets subindustry, CoinShares International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CoinShares International's ROIC % Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, CoinShares International's ROIC % distribution charts can be found below:

* The bar in red indicates where CoinShares International's ROIC % falls into.



CoinShares International ROIC % Calculation

CoinShares International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=493.611 * ( 1 - -0.13% )/( (14011.615 + 35120.906)/ 2 )
=494.2526943/24566.2605
=2.01 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15731.847 - 16.66 - ( 1703.572 - max(0, 12885.115 - 14950.337+1703.572))
=14011.615

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=35475.884 - 23.774 - ( 331.204 - max(0, 32037.718 - 34664.105+331.204))
=35120.906

CoinShares International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=804.612 * ( 1 - -0.03% )/( (23896.703 + 35120.906)/ 2 )
=804.8533836/29508.8045
=2.73 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26526.928 - 2066.039 - ( 564.186 - max(0, 23123.112 - 25748.879+564.186))
=23896.703

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=35475.884 - 23.774 - ( 331.204 - max(0, 32037.718 - 34664.105+331.204))
=35120.906

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CoinShares International  (OSTO:CS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CoinShares International's WACC % is 11.67%. CoinShares International's ROIC % is 2.05% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CoinShares International ROIC % Related Terms

Thank you for viewing the detailed overview of CoinShares International's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CoinShares International (OSTO:CS) Business Description

Traded in Other Exchanges
Address
2 Hill Street, 2nd Floor, Saint Helier, JEY, JE2 4UA
CoinShares International Ltd is the European digital asset manager that delivers a broad range of financial services across investment management, trading, securities, and consumer products to a wide array of clients that includes corporations, financial institutions, and individuals. The Group comprises four core operating segments; Asset Management, Capital Markets, Principal Investments, and Consumer Solutions. The company derives a majority of its revenue from the Asset management segment.

CoinShares International (OSTO:CS) Headlines

From GuruFocus