GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Master Components Ltd (NSE:MASTER) » Definitions » ROIC %

Master Components (NSE:MASTER) ROIC % : 12.60% (As of Mar. 2023)


View and export this data going back to 2023. Start your Free Trial

What is Master Components ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Master Components's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2023 was 12.60%.

As of today (2024-06-03), Master Components's WACC % is 13.03%. Master Components's ROIC % is 12.92% (calculated using TTM income statement data). Master Components earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Master Components ROIC % Historical Data

The historical data trend for Master Components's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Master Components ROIC % Chart

Master Components Annual Data
Trend Mar20 Mar21 Mar22 Mar23
ROIC %
12.31 7.55 8.44 12.83

Master Components Semi-Annual Data
Mar20 Mar21 Mar22 Sep22 Mar23
ROIC % - - - 13.35 12.60

Competitive Comparison of Master Components's ROIC %

For the Packaging & Containers subindustry, Master Components's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Master Components's ROIC % Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Master Components's ROIC % distribution charts can be found below:

* The bar in red indicates where Master Components's ROIC % falls into.



Master Components ROIC % Calculation

Master Components's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=24.127 * ( 1 - 29.41% )/( (127.724 + 137.78)/ 2 )
=17.0312493/132.752
=12.83 %

where

Master Components's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2023 is calculated as:

ROIC % (Q: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2022 ) + Invested Capital (Q: Mar. 2023 ))/ count )
=23.52 * ( 1 - 28.32% )/( (129.869 + 137.78)/ 2 )
=16.859136/133.8245
=12.60 %

where

Note: The Operating Income data used here is two times the semi-annual (Mar. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Master Components  (NSE:MASTER) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Master Components's WACC % is 13.03%. Master Components's ROIC % is 12.92% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Master Components ROIC % Related Terms

Thank you for viewing the detailed overview of Master Components's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Master Components (NSE:MASTER) Business Description

Traded in Other Exchanges
N/A
Address
Plot No. D-10/A and D-10/B, M.I.D.C, Ambad, Nashik, MH, IND, 422010
Master Components Ltd is a company engaged in manufacturing plastic engineering components and subassemblies. Their product is a industrial capital goods and it undergoes stringent quality tests to meet industry standards before they are delivered to their clients. The company provides list of services such as Thermoplastic Injection Moulding, Thermoset Injection Moulding, Thermoset transfer moulding, Compression Moulding.

Master Components (NSE:MASTER) Headlines

No Headlines