GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Aurangabad Distillery Ltd (NSE:AURDIS) » Definitions » ROIC %

Aurangabad Distillery (NSE:AURDIS) ROIC % : 15.44% (As of Mar. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Aurangabad Distillery ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Aurangabad Distillery's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2023 was 15.44%.

As of today (2024-05-23), Aurangabad Distillery's WACC % is 17.93%. Aurangabad Distillery's ROIC % is 14.01% (calculated using TTM income statement data). Aurangabad Distillery earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Aurangabad Distillery ROIC % Historical Data

The historical data trend for Aurangabad Distillery's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aurangabad Distillery ROIC % Chart

Aurangabad Distillery Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.83 6.57 5.25 10.66 14.81

Aurangabad Distillery Semi-Annual Data
Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Sep17 Mar18 Sep18 Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Mar23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 11.05 10.39 11.54 15.44

Competitive Comparison of Aurangabad Distillery's ROIC %

For the Beverages - Wineries & Distilleries subindustry, Aurangabad Distillery's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurangabad Distillery's ROIC % Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Aurangabad Distillery's ROIC % distribution charts can be found below:

* The bar in red indicates where Aurangabad Distillery's ROIC % falls into.



Aurangabad Distillery ROIC % Calculation

Aurangabad Distillery's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=248.051 * ( 1 - 29.74% )/( (986.655 + 1366.436)/ 2 )
=174.2806326/1176.5455
=14.81 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1168.355 - 179.827 - ( 1.873 - max(0, 474.288 - 510.664+1.873))
=986.655

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1607.558 - 239.067 - ( 2.055 - max(0, 742.405 - 923.981+2.055))
=1366.436

Aurangabad Distillery's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2023 is calculated as:

ROIC % (Q: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2022 ) + Invested Capital (Q: Mar. 2023 ))/ count )
=299.806 * ( 1 - 29.31% )/( (1378.397 + 1366.436)/ 2 )
=211.9328614/1372.4165
=15.44 %

where

Invested Capital(Q: Sep. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1538.403 - 158.277 - ( 1.729 - max(0, 464.572 - 890.029+1.729))
=1378.397

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1607.558 - 239.067 - ( 2.055 - max(0, 742.405 - 923.981+2.055))
=1366.436

Note: The Operating Income data used here is two times the semi-annual (Mar. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Aurangabad Distillery  (NSE:AURDIS) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Aurangabad Distillery's WACC % is 17.93%. Aurangabad Distillery's ROIC % is 14.01% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Aurangabad Distillery ROIC % Related Terms

Thank you for viewing the detailed overview of Aurangabad Distillery's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Aurangabad Distillery (NSE:AURDIS) Business Description

Traded in Other Exchanges
N/A
Address
A/P Walchandnagar, Taluka Indapur, Pune, MH, IND, 413114
Aurangabad Distillery Ltd is engaged in the manufacture of non-potable alcohol. a molasses-based distillery, the distillery is equipped with the latest equipment and technology to manufacture high-quality. The Product Portfolio Includes Rectified Spirit, Neutral Alcohol, Denatured Spirit, Potash, Bio Potash, and De Potash Vinasse. The Company has two business segments namely, the distillery division and the potash division.

Aurangabad Distillery (NSE:AURDIS) Headlines

No Headlines