GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Chubu Suisan Co Ltd (NGO:8145) » Definitions » ROIC %

Chubu Suisan Co (NGO:8145) ROIC % : 3.79% (As of Dec. 2023)


View and export this data going back to 1984. Start your Free Trial

What is Chubu Suisan Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Chubu Suisan Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 3.79%.

As of today (2024-05-25), Chubu Suisan Co's WACC % is 0.69%. Chubu Suisan Co's ROIC % is 2.44% (calculated using TTM income statement data). Chubu Suisan Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Chubu Suisan Co ROIC % Historical Data

The historical data trend for Chubu Suisan Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chubu Suisan Co ROIC % Chart

Chubu Suisan Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.42 1.40 2.26 1.93 0.93

Chubu Suisan Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.75 0.16 3.69 2.27 3.79

Competitive Comparison of Chubu Suisan Co's ROIC %

For the Food Distribution subindustry, Chubu Suisan Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chubu Suisan Co's ROIC % Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Chubu Suisan Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Chubu Suisan Co's ROIC % falls into.



Chubu Suisan Co ROIC % Calculation

Chubu Suisan Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=128.041 * ( 1 - 33.07% )/( (9097.062 + 9385.246)/ 2 )
=85.6978413/9241.154
=0.93 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15256.993 - 1676.266 - ( 4483.665 - max(0, 1805.118 - 9299.735+4483.665))
=9097.062

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15680.643 - 2009.109 - ( 4286.288 - max(0, 2148.68 - 9930.588+4286.288))
=9385.246

Chubu Suisan Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=566.084 * ( 1 - 39.51% )/( (9332.663 + 8728.286)/ 2 )
=342.4242116/9030.4745
=3.79 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16644.198 - 2187.119 - ( 5124.416 - max(0, 2489.148 - 10597.447+5124.416))
=9332.663

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16912.902 - 2869.563 - ( 5315.053 - max(0, 3340.755 - 10812.338+5315.053))
=8728.286

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chubu Suisan Co  (NGO:8145) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chubu Suisan Co's WACC % is 0.69%. Chubu Suisan Co's ROIC % is 2.44% (calculated using TTM income statement data). Chubu Suisan Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Chubu Suisan Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Chubu Suisan Co ROIC % Related Terms

Thank you for viewing the detailed overview of Chubu Suisan Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Chubu Suisan Co (NGO:8145) Business Description

Traded in Other Exchanges
N/A
Address
No. 22 Kawanami Atsuta-ku, Nagoya, JPN
Chubu Suisan Co Ltd is a Japan-based company engages in the wholesale of fish and marine products. It offers fresh, frozen, and processed fish. It is also involved in manufacturing feed and fish meal; and real estate leasing activities, as well as provide refrigerated warehousing services.

Chubu Suisan Co (NGO:8145) Headlines

No Headlines