GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Hemply Balance Holding AB (NGM:HMPLY) » Definitions » ROIC %

Hemply Balance Holding AB (NGM:HMPLY) ROIC % : -337.98% (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Hemply Balance Holding AB ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Hemply Balance Holding AB's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -337.98%.

As of today (2024-06-09), Hemply Balance Holding AB's WACC % is 8.51%. Hemply Balance Holding AB's ROIC % is -279.71% (calculated using TTM income statement data). Hemply Balance Holding AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Hemply Balance Holding AB ROIC % Historical Data

The historical data trend for Hemply Balance Holding AB's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hemply Balance Holding AB ROIC % Chart

Hemply Balance Holding AB Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
- -63.87 -298.27 -338.82 -267.63

Hemply Balance Holding AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -119.45 -119.36 -279.94 -597.54 -337.98

Competitive Comparison of Hemply Balance Holding AB's ROIC %

For the Packaged Foods subindustry, Hemply Balance Holding AB's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hemply Balance Holding AB's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Hemply Balance Holding AB's ROIC % distribution charts can be found below:

* The bar in red indicates where Hemply Balance Holding AB's ROIC % falls into.



Hemply Balance Holding AB ROIC % Calculation

Hemply Balance Holding AB's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-3.878 * ( 1 - 0% )/( (2.309 + 0.589)/ 2 )
=-3.878/1.449
=-267.63 %

where

Hemply Balance Holding AB's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-2.376 * ( 1 - 0% )/( (0.589 + 0.817)/ 2 )
=-2.376/0.703
=-337.98 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hemply Balance Holding AB  (NGM:HMPLY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hemply Balance Holding AB's WACC % is 8.51%. Hemply Balance Holding AB's ROIC % is -279.71% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hemply Balance Holding AB ROIC % Related Terms

Thank you for viewing the detailed overview of Hemply Balance Holding AB's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Hemply Balance Holding AB (NGM:HMPLY) Business Description

Traded in Other Exchanges
N/A
Address
c/o Evereds Sutherland, Advokatbyra Ab, Stockholm, SWE, 104 40
Hemply Balance Holding AB is a health food company within hemp products. It focuses on intimate care products, as well as sales of oil and capsules outside Sweden.

Hemply Balance Holding AB (NGM:HMPLY) Headlines

No Headlines