GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PT Visi Media Asia Tbk (ISX:VIVA) » Definitions » ROIC %

PT Visi Media Asia Tbk (ISX:VIVA) ROIC % : -6.29% (As of Sep. 2023)


View and export this data going back to 2011. Start your Free Trial

What is PT Visi Media Asia Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Visi Media Asia Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was -6.29%.

As of today (2024-05-15), PT Visi Media Asia Tbk's WACC % is 25.88%. PT Visi Media Asia Tbk's ROIC % is -3.17% (calculated using TTM income statement data). PT Visi Media Asia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Visi Media Asia Tbk ROIC % Historical Data

The historical data trend for PT Visi Media Asia Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Visi Media Asia Tbk ROIC % Chart

PT Visi Media Asia Tbk Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 -0.76 0.50 1.48 0.33

PT Visi Media Asia Tbk Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.69 -1.70 -1.76 -3.16 -6.29

Competitive Comparison of PT Visi Media Asia Tbk's ROIC %

For the Broadcasting subindustry, PT Visi Media Asia Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Visi Media Asia Tbk's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Visi Media Asia Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Visi Media Asia Tbk's ROIC % falls into.



PT Visi Media Asia Tbk ROIC % Calculation

PT Visi Media Asia Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=28958.2 * ( 1 - -0.64% )/( (8460771.009 + 9407473.441)/ 2 )
=29143.53248/8934122.225
=0.33 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8573516.557 - 5047548.811 - ( 16750.205 - max(0, 8854188.785 - 3919385.522+16750.205))
=8460771.009

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8873182.411 - 6112035.434 - ( 13746.718 - max(0, 10197136.632 - 3550810.168+13746.718))
=9407473.441

PT Visi Media Asia Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-558339.624 * ( 1 - -1.27% )/( (8955472.309 + 9020550.634)/ 2 )
=-565430.5372248/8988011.4715
=-6.29 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9231870.044 - 7053983.229 - ( 26502.679 - max(0, 11052091.045 - 4274505.551+26502.679))
=8955472.309

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9081613.256 - 7201101.639 - ( 12516.203 - max(0, 11289652.006 - 4149612.989+12516.203))
=9020550.634

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Visi Media Asia Tbk  (ISX:VIVA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Visi Media Asia Tbk's WACC % is 25.88%. PT Visi Media Asia Tbk's ROIC % is -3.17% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Visi Media Asia Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Visi Media Asia Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Visi Media Asia Tbk (ISX:VIVA) Business Description

Traded in Other Exchanges
N/A
Address
Jalan. H.R. Rasuna Said, Karet Kuningan, Kawasan Rasuna Epicentrum, 30th floor, Setiabudi, Jakarta, IDN, 12940
PT Visi Media Asia Tbk is an integrated convergent media company. The company delivers news, sports, and lifestyle content through the convergence of broadcast, online and mobile platforms. The operating segments of the company are advertisement and non-advertisement. The majority of its revenue is derived from the advertisement segment. The company is also engaged in broadcasting industry services on a channel, namely tvOne programs consisting of news, current affairs, talk shows, documentaries, and sports. tvOne broadcasts 24 hours a day and continues to deliver fast and accurate information within its programs. Significant daily events are presented in Breaking News which has become a reference for viewers throughout the country.

PT Visi Media Asia Tbk (ISX:VIVA) Headlines

No Headlines