GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » PT Astra Graphia Tbk (ISX:ASGR) » Definitions » ROIC %

PT Astra Graphia Tbk (ISX:ASGR) ROIC % : 9.02% (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is PT Astra Graphia Tbk ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Astra Graphia Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 9.02%.

As of today (2024-06-09), PT Astra Graphia Tbk's WACC % is 8.91%. PT Astra Graphia Tbk's ROIC % is 11.71% (calculated using TTM income statement data). PT Astra Graphia Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Astra Graphia Tbk ROIC % Historical Data

The historical data trend for PT Astra Graphia Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Astra Graphia Tbk ROIC % Chart

PT Astra Graphia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.61 4.29 7.05 9.62 13.20

PT Astra Graphia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.01 12.81 18.80 5.50 9.02

Competitive Comparison of PT Astra Graphia Tbk's ROIC %

For the Specialty Business Services subindustry, PT Astra Graphia Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra Graphia Tbk's ROIC % Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, PT Astra Graphia Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Astra Graphia Tbk's ROIC % falls into.



PT Astra Graphia Tbk ROIC % Calculation

PT Astra Graphia Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=180379 * ( 1 - 32.17% )/( (883634 + 969546)/ 2 )
=122351.0757/926590
=13.20 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2677651 - 541242 - ( 1252775 - max(0, 917998 - 2226330+1252775))
=883634

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2682813 - 442684 - ( 1270583 - max(0, 829325 - 2187131+1270583))
=969546

PT Astra Graphia Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=114700 * ( 1 - 19.6% )/( (969546 + 1074953)/ 2 )
=92218.8/1022249.5
=9.02 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2682813 - 442684 - ( 1270583 - max(0, 829325 - 2187131+1270583))
=969546

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2575246 - 283829 - ( 1216464 - max(0, 686782 - 2083225+1216464))
=1074953

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Astra Graphia Tbk  (ISX:ASGR) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Astra Graphia Tbk's WACC % is 8.91%. PT Astra Graphia Tbk's ROIC % is 11.71% (calculated using TTM income statement data). PT Astra Graphia Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. PT Astra Graphia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Astra Graphia Tbk ROIC % Related Terms

Thank you for viewing the detailed overview of PT Astra Graphia Tbk's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Astra Graphia Tbk (ISX:ASGR) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Kramat Raya No. 43, Jakarta, IDN, 10450
PT Astra Graphia Tbk is an Indonesian company that provides document, information, and communication technology solutions. The Company is engaged in trading, industrial, consulting services, office equipment and supplies contractor services, information technology, telecommunications, and investments in other companies and/or other legal entities and also provides information and communication solutions such as digital printing services for variable data services, office supplies, and office products delivery services. It organizes its business into three segments namely Document solutions, Information technology solutions, and office service solutions.

PT Astra Graphia Tbk (ISX:ASGR) Headlines

No Headlines