GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Radiance Holdings (Group) Co Ltd (HKSE:09993) » Definitions » ROIC %

Radiance Holdings (Group) Co (HKSE:09993) ROIC % : -2.14% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Radiance Holdings (Group) Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Radiance Holdings (Group) Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -2.14%.

As of today (2024-05-25), Radiance Holdings (Group) Co's WACC % is 1.86%. Radiance Holdings (Group) Co's ROIC % is -0.43% (calculated using TTM income statement data). Radiance Holdings (Group) Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Radiance Holdings (Group) Co ROIC % Historical Data

The historical data trend for Radiance Holdings (Group) Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Radiance Holdings (Group) Co ROIC % Chart

Radiance Holdings (Group) Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 2.12 2.47 2.01 1.27 -0.43

Radiance Holdings (Group) Co Semi-Annual Data
Dec17 Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 1.82 1.90 0.70 1.28 -2.14

Competitive Comparison of Radiance Holdings (Group) Co's ROIC %

For the Real Estate - Development subindustry, Radiance Holdings (Group) Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Radiance Holdings (Group) Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Radiance Holdings (Group) Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Radiance Holdings (Group) Co's ROIC % falls into.



Radiance Holdings (Group) Co ROIC % Calculation

Radiance Holdings (Group) Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=893.665 * ( 1 - 162.19% )/( (146335.583 + 110013.171)/ 2 )
=-555.7702635/128174.377
=-0.43 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=180545.47 - 29280.174 - ( 4929.713 - max(0, 109360.711 - 147170.849+4929.713))
=146335.583

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=141948.423 - 26650.719 - ( 5284.533 - max(0, 83128.896 - 108540.95+5284.533))
=110013.171

Radiance Holdings (Group) Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-1379.648 * ( 1 - -84.92% )/( (128291.976 + 110013.171)/ 2 )
=-2551.2450816/119152.5735
=-2.14 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=161578.998 - 28779.565 - ( 4507.457 - max(0, 98337.929 - 128879.081+4507.457))
=128291.976

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=141948.423 - 26650.719 - ( 5284.533 - max(0, 83128.896 - 108540.95+5284.533))
=110013.171

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Radiance Holdings (Group) Co  (HKSE:09993) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Radiance Holdings (Group) Co's WACC % is 1.86%. Radiance Holdings (Group) Co's ROIC % is -0.43% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Radiance Holdings (Group) Co ROIC % Related Terms

Thank you for viewing the detailed overview of Radiance Holdings (Group) Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Radiance Holdings (Group) Co (HKSE:09993) Business Description

Traded in Other Exchanges
N/A
Address
Qiyang Road, 42nd Floor, Radiance Plaza, Wangjing, Chaoyang District, Beijing, CHN, 100029
Radiance Holdings (Group) Co Ltd is an investment holding company engaged in the development and sale of properties, property leasing, and the provision of management consulting services. The company derives a majority of its revenue from Mainland China.
Executives
Glowing Shine Limited 2101 Beneficial owner
Radiance Group Holdings Limited 2201 Interest of corporation controlled by you
Lam Fung Ying 2201 Interest of corporation controlled by you
Lam Ting Keung 2201 Interest of corporation controlled by you

Radiance Holdings (Group) Co (HKSE:09993) Headlines

No Headlines