GURUFOCUS.COM » STOCK LIST » Industrials » Construction » CR Construction Group Holdings Ltd (HKSE:01582) » Definitions » ROIC %

CR Construction Group Holdings (HKSE:01582) ROIC % : 5.10% (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is CR Construction Group Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CR Construction Group Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 5.10%.

As of today (2024-05-26), CR Construction Group Holdings's WACC % is 7.21%. CR Construction Group Holdings's ROIC % is 5.82% (calculated using TTM income statement data). CR Construction Group Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CR Construction Group Holdings ROIC % Historical Data

The historical data trend for CR Construction Group Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CR Construction Group Holdings ROIC % Chart

CR Construction Group Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 10.37 12.63 3.26 5.19 5.17

CR Construction Group Holdings Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.78 8.72 6.14 7.50 5.10

Competitive Comparison of CR Construction Group Holdings's ROIC %

For the Engineering & Construction subindustry, CR Construction Group Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CR Construction Group Holdings's ROIC % Distribution in the Construction Industry

For the Construction industry and Industrials sector, CR Construction Group Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where CR Construction Group Holdings's ROIC % falls into.



CR Construction Group Holdings ROIC % Calculation

CR Construction Group Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=125.646 * ( 1 - 14.93% )/( (1841.557 + 2291.647)/ 2 )
=106.8870522/2066.602
=5.17 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3574.979 - 1575.269 - ( 158.153 - max(0, 2681.606 - 3300.286+158.153))
=1841.557

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4131.355 - 1603.737 - ( 235.971 - max(0, 3403.201 - 3777.662+235.971))
=2291.647

CR Construction Group Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=107.214 * ( 1 - 12.67% )/( (1378.166 + 2291.647)/ 2 )
=93.6299862/1834.9065
=5.10 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3655.318 - 2189.656 - ( 87.496 - max(0, 2981.473 - 3334.602+87.496))
=1378.166

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4131.355 - 1603.737 - ( 235.971 - max(0, 3403.201 - 3777.662+235.971))
=2291.647

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CR Construction Group Holdings  (HKSE:01582) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CR Construction Group Holdings's WACC % is 7.21%. CR Construction Group Holdings's ROIC % is 5.82% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CR Construction Group Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of CR Construction Group Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CR Construction Group Holdings (HKSE:01582) Business Description

Traded in Other Exchanges
N/A
Address
388 Kwun Tong Road, Standard Chartered Tower, Units 3-16, 32rd Floor, Millennium City 1, Kwun Tong, Kowloon, Hong Kong, HKG
CR Construction Group Holdings Ltd is an investment holding company engaged in providing construction services. The company works as a main contractor or subcontractor, primarily in respect of building construction, repair, maintenance and addition, and alteration works. The majority of its revenue comes from Hong Kong.
Executives
Zhe Jiang Sheng Guo You Zi Ben Yun Ying You Xian Gong Si 2201 Interest of corporation controlled by you
Zhe Jiang Sheng Jian She Tou Zi Ji Tuan Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
China Zhejiang Construction Group (h.k.) Limited 2201 Interest of corporation controlled by you
Cr Construction Investments Limited 2101 Beneficial owner
Zhejiang Construction Group (h.k) Holdings Limited 2201 Interest of corporation controlled by you
Ning Xing Ji Tuan You Xian Gong Si

CR Construction Group Holdings (HKSE:01582) Headlines

No Headlines