GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Hua Yin International Holdings Ltd (HKSE:00989) » Definitions » ROIC %

Hua Yin International Holdings (HKSE:00989) ROIC % : -0.75% (As of Sep. 2023)


View and export this data going back to 1997. Start your Free Trial

What is Hua Yin International Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Hua Yin International Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was -0.75%.

As of today (2024-06-08), Hua Yin International Holdings's WACC % is 1.71%. Hua Yin International Holdings's ROIC % is -1.38% (calculated using TTM income statement data). Hua Yin International Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Hua Yin International Holdings ROIC % Historical Data

The historical data trend for Hua Yin International Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hua Yin International Holdings ROIC % Chart

Hua Yin International Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.31 -2.50 -6.33 -0.65 0.54

Hua Yin International Holdings Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 -1.86 2.73 -1.96 -0.75

Competitive Comparison of Hua Yin International Holdings's ROIC %

For the Real Estate - Development subindustry, Hua Yin International Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hua Yin International Holdings's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Hua Yin International Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Hua Yin International Holdings's ROIC % falls into.



Hua Yin International Holdings ROIC % Calculation

Hua Yin International Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=16.228 * ( 1 - 20.82% )/( (2494.005 + 2296.672)/ 2 )
=12.8493304/2395.3385
=0.54 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2818.261 - 238.022 - ( 86.234 - max(0, 1849.017 - 2121.289+86.234))
=2494.005

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2603.425 - 219.877 - ( 86.876 - max(0, 1708.066 - 1959.583+86.876))
=2296.672

Hua Yin International Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-17.892 * ( 1 - 7.24% )/( (2296.672 + 2136.341)/ 2 )
=-16.5966192/2216.5065
=-0.75 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2603.425 - 219.877 - ( 86.876 - max(0, 1708.066 - 1959.583+86.876))
=2296.672

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2482.461 - 262.051 - ( 84.069 - max(0, 1564.134 - 1906.564+84.069))
=2136.341

Note: The Operating Income data used here is two times the semi-annual (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hua Yin International Holdings  (HKSE:00989) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hua Yin International Holdings's WACC % is 1.71%. Hua Yin International Holdings's ROIC % is -1.38% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hua Yin International Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Hua Yin International Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Hua Yin International Holdings (HKSE:00989) Business Description

Traded in Other Exchanges
Address
No. 26 Harbour Road, Room 1305, 13th Floor, Wanchai, China Resources Building, Hong Kong, HKG
Hua Yin International Holdings Ltd, formerly Ground International Development Ltd is an investment holding company. The company's operating segment includes Property development and management and Property investment. It generates maximum revenue from the Property development and management segment. Geographically, it derives a majority of revenue from China. The company earns revenue from Sale of properties, Rental income, and Property management service income.
Executives
Guang Ze Tou Zi Kong Gu Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Ji Lin Sheng Dong Xiu Tou Zi You Xian Gong Si 2201 Interest of corporation controlled by you
Ground Investment Holding Group (hong Kong) Co., Limited 2101 Beneficial owner
Cui Mindong 2201 Interest of corporation controlled by you
Chai Xiu 2202 Interest of your spouse
Sui Guangyi
Tmf (cayman) Ltd. 2301 Trustee
Jia Yi Tou Zi You Xian Gong Si 2101 Beneficial owner
Lee Ken-yi Terence 2202 Interest of your spouse
Cui Xintong 2307 Founder of a discretionary trust who can infl
Deep Wealth Holding Limited 2201 Interest of corporation controlled by you
Li Junjie 2201 Interest of corporation controlled by you
Jiang Jin Bo 2201 Interest of corporation controlled by you
Mei Cheng Ji Tuan You Xian Gong Si 2101 Beneficial owner
Tian Feng Guo Ji Kong Gu You Xian Gong Si 2101 Beneficial owner

Hua Yin International Holdings (HKSE:00989) Headlines

No Headlines