GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Dynasty Fine Wines Group Ltd (HKSE:00828) » Definitions » ROIC %

Dynasty Fine Wines Group (HKSE:00828) ROIC % : -4.54% (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Dynasty Fine Wines Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Dynasty Fine Wines Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -4.54%.

As of today (2024-05-16), Dynasty Fine Wines Group's WACC % is 10.45%. Dynasty Fine Wines Group's ROIC % is 3.36% (calculated using TTM income statement data). Dynasty Fine Wines Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Dynasty Fine Wines Group ROIC % Historical Data

The historical data trend for Dynasty Fine Wines Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dynasty Fine Wines Group ROIC % Chart

Dynasty Fine Wines Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.39 -9.66 13.56 2.51 3.40

Dynasty Fine Wines Group Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.34 12.04 -8.30 12.05 -4.54

Competitive Comparison of Dynasty Fine Wines Group's ROIC %

For the Beverages - Wineries & Distilleries subindustry, Dynasty Fine Wines Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynasty Fine Wines Group's ROIC % Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Dynasty Fine Wines Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Dynasty Fine Wines Group's ROIC % falls into.



Dynasty Fine Wines Group ROIC % Calculation

Dynasty Fine Wines Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=5.35 * ( 1 - 0.19% )/( (142.045 + 172.283)/ 2 )
=5.339835/157.164
=3.40 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=525.592 - 223.153 - ( 160.73 - max(0, 279.88 - 440.274+160.73))
=142.045

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=578.888 - 240.354 - ( 166.251 - max(0, 277.783 - 476.634+166.251))
=172.283

Dynasty Fine Wines Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-7.622 * ( 1 - 0.38% )/( (162.033 + 172.283)/ 2 )
=-7.5930364/167.158
=-4.54 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=475.25 - 200.575 - ( 112.642 - max(0, 227.105 - 390.667+112.642))
=162.033

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=578.888 - 240.354 - ( 166.251 - max(0, 277.783 - 476.634+166.251))
=172.283

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dynasty Fine Wines Group  (HKSE:00828) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dynasty Fine Wines Group's WACC % is 10.45%. Dynasty Fine Wines Group's ROIC % is 3.36% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Dynasty Fine Wines Group ROIC % Related Terms

Thank you for viewing the detailed overview of Dynasty Fine Wines Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Dynasty Fine Wines Group (HKSE:00828) Business Description

Traded in Other Exchanges
N/A
Address
No. 29 Jinwei Road, Bei Chen District, Tianjin, CHN
Dynasty Fine Wines Group Ltd is an investment holding company. The company is engaged in the production and sale of grape wine products. Its operating segment includes Red wines; White wines and All other products. The company generates maximum revenue from the Red wines segment. Its product categories include red wines, white wines, sparkling wines, brandy, and icewine.

Dynasty Fine Wines Group (HKSE:00828) Headlines

No Headlines