GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Tse Sui Luen Jewellery (International) Ltd (HKSE:00417) » Definitions » ROIC %

Tse Sui Luen Jewellery (International) (HKSE:00417) ROIC % : -2.58% (As of Sep. 2023)


View and export this data going back to 1987. Start your Free Trial

What is Tse Sui Luen Jewellery (International) ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Tse Sui Luen Jewellery (International)'s annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was -2.58%.

As of today (2024-06-03), Tse Sui Luen Jewellery (International)'s WACC % is 6.14%. Tse Sui Luen Jewellery (International)'s ROIC % is -2.37% (calculated using TTM income statement data). Tse Sui Luen Jewellery (International) earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Tse Sui Luen Jewellery (International) ROIC % Historical Data

The historical data trend for Tse Sui Luen Jewellery (International)'s ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tse Sui Luen Jewellery (International) ROIC % Chart

Tse Sui Luen Jewellery (International) Annual Data
Trend Feb13 Feb14 Feb15 Feb16 Feb17 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.49 0.61 108.70 1.45 -0.45

Tse Sui Luen Jewellery (International) Semi-Annual Data
Aug13 Feb14 Aug14 Feb15 Aug15 Feb16 Aug16 Feb17 Aug17 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 3.08 0.18 -1.99 -2.58

Competitive Comparison of Tse Sui Luen Jewellery (International)'s ROIC %

For the Luxury Goods subindustry, Tse Sui Luen Jewellery (International)'s ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tse Sui Luen Jewellery (International)'s ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tse Sui Luen Jewellery (International)'s ROIC % distribution charts can be found below:

* The bar in red indicates where Tse Sui Luen Jewellery (International)'s ROIC % falls into.



Tse Sui Luen Jewellery (International) ROIC % Calculation

Tse Sui Luen Jewellery (International)'s annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=-4.86 * ( 1 - -51.65% )/( (1407.207 + 1902.097)/ 2 )
=-7.37019/1654.652
=-0.45 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2707.167 - 562.728 - ( 737.232 - max(0, 1571.121 - 2335.818+737.232))
=1407.207

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2844.218 - 593.839 - ( 348.282 - max(0, 1259.588 - 2347.12+348.282))
=1902.097

Tse Sui Luen Jewellery (International)'s annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-45.192 * ( 1 - -8.58% )/( (1902.097 + 1898.442)/ 2 )
=-49.0694736/1900.2695
=-2.58 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2844.218 - 593.839 - ( 348.282 - max(0, 1259.588 - 2347.12+348.282))
=1902.097

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2758.094 - 639.826 - ( 219.826 - max(0, 1342.534 - 2234.053+219.826))
=1898.442

Note: The Operating Income data used here is two times the semi-annual (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tse Sui Luen Jewellery (International)  (HKSE:00417) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tse Sui Luen Jewellery (International)'s WACC % is 6.14%. Tse Sui Luen Jewellery (International)'s ROIC % is -2.37% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tse Sui Luen Jewellery (International) ROIC % Related Terms

Thank you for viewing the detailed overview of Tse Sui Luen Jewellery (International)'s ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Tse Sui Luen Jewellery (International) (HKSE:00417) Business Description

Traded in Other Exchanges
N/A
Address
30 Man Yue Street, Ground Floor, Block B, Summit Building, Hunghom, Kowloon, Hong Kong, HKG
Tse Sui Luen Jewellery (International) Ltd is an investment holding company. It is engaged in the manufacture, sale, and marketing of jewelry products as well as the provision of service. The company's operating segment includes Retail Business, Wholesale Business, E-Business, and Other Businesses. It generates maximum revenue from the Retail Business segment which includes direct retail sales of jewellery products to end consumers through the physical outlets. The group derives revenue from the customers in Hong Kong and Macau, Mainland China and other countries.
Executives
Elmas Hong Kong Limited 2301 Trustee
Prime Investments S.a. 2201 Interest of corporation controlled by you
Tse Tat Fung, Tommy 2202 Interest of your spouse
Yau On Yee, Annie 2202 Interest of your spouse
Blink Technology Limited 2201 Interest of corporation controlled by you
Partner Logistics Limited 2101 Beneficial owner
Rosy Blue Jewellery (hk) Limited 2201 Interest of corporation controlled by you
Rosy Blue Overseas Holdings Limited 2201 Interest of corporation controlled by you

Tse Sui Luen Jewellery (International) (HKSE:00417) Headlines

No Headlines