GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » HORNBACH Baumarkt AG (HAM:HBM) » Definitions » ROIC %

HORNBACH Baumarkt AG (HAM:HBM) ROIC % : -3.68% (As of Feb. 2022)


View and export this data going back to 2015. Start your Free Trial

What is HORNBACH Baumarkt AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. HORNBACH Baumarkt AG's annualized return on invested capital (ROIC %) for the quarter that ended in Feb. 2022 was -3.68%.

As of today (2024-05-20), HORNBACH Baumarkt AG's WACC % is 0.00%. HORNBACH Baumarkt AG's ROIC % is 0.00% (calculated using TTM income statement data). HORNBACH Baumarkt AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


HORNBACH Baumarkt AG ROIC % Historical Data

The historical data trend for HORNBACH Baumarkt AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HORNBACH Baumarkt AG ROIC % Chart

HORNBACH Baumarkt AG Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.53 4.58 6.53 7.19 4.26

HORNBACH Baumarkt AG Quarterly Data
Aug17 Nov17 Feb18 May18 Aug18 Nov18 Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 Feb23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.39 14.23 3.99 -3.68 -

Competitive Comparison of HORNBACH Baumarkt AG's ROIC %

For the Home Improvement Retail subindustry, HORNBACH Baumarkt AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HORNBACH Baumarkt AG's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, HORNBACH Baumarkt AG's ROIC % distribution charts can be found below:

* The bar in red indicates where HORNBACH Baumarkt AG's ROIC % falls into.



HORNBACH Baumarkt AG ROIC % Calculation

HORNBACH Baumarkt AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Feb. 2023 is calculated as:

ROIC % (A: Feb. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2022 ) + Invested Capital (A: Feb. 2023 ))/ count )
=191.747 * ( 1 - 22.34% )/( (3344.063 + 3652.697)/ 2 )
=148.9107202/3498.38
=4.26 %

where

Invested Capital(A: Feb. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4084.355 - 450.023 - ( 290.269 - max(0, 849.794 - 1567.283+290.269))
=3344.063

Invested Capital(A: Feb. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4468.452 - 422.847 - ( 392.908 - max(0, 1238.463 - 1828.072+392.908))
=3652.697

HORNBACH Baumarkt AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Feb. 2022 is calculated as:

ROIC % (Q: Feb. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2021 ) + Invested Capital (Q: Feb. 2022 ))/ count )
=-184.04 * ( 1 - 34.17% )/( (3244.4 + 3344.063)/ 2 )
=-121.153532/3294.2315
=-3.68 %

where

Invested Capital(Q: Feb. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4084.355 - 450.023 - ( 290.269 - max(0, 849.794 - 1567.283+290.269))
=3344.063

Note: The Operating Income data used here is four times the quarterly (Feb. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


HORNBACH Baumarkt AG  (HAM:HBM) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, HORNBACH Baumarkt AG's WACC % is 0.00%. HORNBACH Baumarkt AG's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


HORNBACH Baumarkt AG ROIC % Related Terms

Thank you for viewing the detailed overview of HORNBACH Baumarkt AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


HORNBACH Baumarkt AG (HAM:HBM) Business Description

Traded in Other Exchanges
N/A
Address
Hornbachstrasse, Pfalz, Bornheim bei Landau, RP, DEU, 76878
HORNBACH Baumarkt AG is a German company that operates megastores and offers do-it-yourself (DIY), home improvement, and gardening products. The company also operates in other European countries, including Austria, the Netherlands, the Czech Republic, Switzerland, and Romania. The company conducts its activities through its Retail and Real estate segments. The Retail segment operates DIY megastores and garden centers, while the Real estate segment focuses on retail properties. The stores' product range includes hardware/electrical, paint/wallpaper/flooring, construction materials, sanitary tiles, and garden products. The majority of the company's sales are derived from its retail segment.