GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Thai Plaspac PCL (BKK:TPAC) » Definitions » ROIC %

Thai Plaspac PCL (BKK:TPAC) ROIC % : 10.74% (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Thai Plaspac PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Thai Plaspac PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 10.74%.

As of today (2024-05-29), Thai Plaspac PCL's WACC % is 1.39%. Thai Plaspac PCL's ROIC % is 10.02% (calculated using TTM income statement data). Thai Plaspac PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Thai Plaspac PCL ROIC % Historical Data

The historical data trend for Thai Plaspac PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Plaspac PCL ROIC % Chart

Thai Plaspac PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.86 10.63 4.67 7.40 10.31

Thai Plaspac PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.55 9.62 11.17 8.59 10.74

Competitive Comparison of Thai Plaspac PCL's ROIC %

For the Packaging & Containers subindustry, Thai Plaspac PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Plaspac PCL's ROIC % Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Thai Plaspac PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Thai Plaspac PCL's ROIC % falls into.



Thai Plaspac PCL ROIC % Calculation

Thai Plaspac PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=817.33 * ( 1 - 16.73% )/( (6475.902 + 6730.002)/ 2 )
=680.590691/6602.952
=10.31 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7404.36 - 629.368 - ( 300.393 - max(0, 2062.424 - 2361.514+300.393))
=6475.902

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7484.121 - 622.669 - ( 183.358 - max(0, 2206.139 - 2337.589+183.358))
=6730.002

Thai Plaspac PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=882.004 * ( 1 - 14.92% )/( (6730.002 + 7238.079)/ 2 )
=750.4090032/6984.0405
=10.74 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7484.121 - 622.669 - ( 183.358 - max(0, 2206.139 - 2337.589+183.358))
=6730.002

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8086.439 - 659.286 - ( 189.074 - max(0, 2402.722 - 2635.733+189.074))
=7238.079

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Thai Plaspac PCL  (BKK:TPAC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Thai Plaspac PCL's WACC % is 1.39%. Thai Plaspac PCL's ROIC % is 10.02% (calculated using TTM income statement data). Thai Plaspac PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Thai Plaspac PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Thai Plaspac PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Thai Plaspac PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Plaspac PCL (BKK:TPAC) Business Description

Traded in Other Exchanges
N/A
Address
Bang Khun Thian-Chay Thalae Road, 3/2 Soi Thian Thalae 15, Thakham, Bang Khun Thian, Bangkok, THA, 10150
Thai Plaspac PCL is a Thailand based company that operates in the plastic packaging business. The activity of the group includes the manufacturing and distribution of plastic packaging materials. It offers a wide range of manufacturing capabilities, ranging from packaging design, injection-molding, blow-molding, injection/blow-molding, in-line inspections, and quality assurance. It serves the food, daily products, consumer-household and other sectors. Geographically, the firm has a business presence in Thailand and Other overseas countries.

Thai Plaspac PCL (BKK:TPAC) Headlines

No Headlines