GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Samchai Steel Industries PCL (BKK:SAM) » Definitions » ROIC %

Samchai Steel Industries PCL (BKK:SAM) ROIC % : -1.93% (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Samchai Steel Industries PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Samchai Steel Industries PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was -1.93%.

As of today (2024-06-06), Samchai Steel Industries PCL's WACC % is 6.13%. Samchai Steel Industries PCL's ROIC % is -0.56% (calculated using TTM income statement data). Samchai Steel Industries PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Samchai Steel Industries PCL ROIC % Historical Data

The historical data trend for Samchai Steel Industries PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samchai Steel Industries PCL ROIC % Chart

Samchai Steel Industries PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.05 -0.33 5.07 2.40 -0.55

Samchai Steel Industries PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.86 2.17 -0.23 -3.32 -1.93

Competitive Comparison of Samchai Steel Industries PCL's ROIC %

For the Steel subindustry, Samchai Steel Industries PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samchai Steel Industries PCL's ROIC % Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Samchai Steel Industries PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Samchai Steel Industries PCL's ROIC % falls into.



Samchai Steel Industries PCL ROIC % Calculation

Samchai Steel Industries PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-12.197 * ( 1 - -44.31% )/( (3226.073 + 3181.595)/ 2 )
=-17.6014907/3203.834
=-0.55 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3471.505 - 372.409 - ( 93.842 - max(0, 1803.281 - 1676.304+93.842))
=3226.073

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3998.606 - 842.006 - ( 75.424 - max(0, 2405.764 - 2380.769+75.424))
=3181.595

Samchai Steel Industries PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-32.292 * ( 1 - -84.85% )/( (3005.759 + 3181.595)/ 2 )
=-59.691762/3093.677
=-1.93 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3755.871 - 749.375 - ( 83.473 - max(0, 2104.869 - 2105.606+83.473))
=3005.759

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3998.606 - 842.006 - ( 75.424 - max(0, 2405.764 - 2380.769+75.424))
=3181.595

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Samchai Steel Industries PCL  (BKK:SAM) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Samchai Steel Industries PCL's WACC % is 6.13%. Samchai Steel Industries PCL's ROIC % is -0.56% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Samchai Steel Industries PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Samchai Steel Industries PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Samchai Steel Industries PCL (BKK:SAM) Business Description

Traded in Other Exchanges
N/A
Address
75/14, 75/17, 85 Soi Wat Sopanaram, Ekkachai Road, Tumbol Kokkham, Amphur Muang, Samutsakorn, THA, 74000
Samchai Steel Industries PCL is engaged in manufacturing and selling of steel pipes and tubes. The products of the company are categorized as black steel pipe, galvanized steel pipes, structural steel pipes, furniture pipes, hot rolled steel plates and sheets. It offers steel pipes for the use in construction and furniture industries. Geographically, it operates in Thailand and overseas markets. The company generates majority of its revenue from Thailand.