GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Lee Feed Mill PCL (BKK:LEE) » Definitions » ROIC %

Lee Feed Mill PCL (BKK:LEE) ROIC % : 2.56% (As of Dec. 2023)


View and export this data going back to 1990. Start your Free Trial

What is Lee Feed Mill PCL ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Lee Feed Mill PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 2.56%.

As of today (2024-06-03), Lee Feed Mill PCL's WACC % is 4.80%. Lee Feed Mill PCL's ROIC % is 2.40% (calculated using TTM income statement data). Lee Feed Mill PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Lee Feed Mill PCL ROIC % Historical Data

The historical data trend for Lee Feed Mill PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lee Feed Mill PCL ROIC % Chart

Lee Feed Mill PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.67 10.42 4.37 1.23 2.41

Lee Feed Mill PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 0.08 2.58 4.89 2.56

Competitive Comparison of Lee Feed Mill PCL's ROIC %

For the Packaged Foods subindustry, Lee Feed Mill PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lee Feed Mill PCL's ROIC % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Lee Feed Mill PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Lee Feed Mill PCL's ROIC % falls into.



Lee Feed Mill PCL ROIC % Calculation

Lee Feed Mill PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=53.44 * ( 1 - 16.18% )/( (1841.403 + 1869.223)/ 2 )
=44.793408/1855.313
=2.41 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3051.445 - 177.531 - ( 1032.511 - max(0, 193.402 - 1971.532+1032.511))
=1841.403

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3092.432 - 183.596 - ( 1039.613 - max(0, 191.668 - 2009.729+1039.613))
=1869.223

Lee Feed Mill PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=75.004 * ( 1 - 36.07% )/( (1882.76 + 1869.223)/ 2 )
=47.9500572/1875.9915
=2.56 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3041.311 - 157.573 - ( 1000.978 - max(0, 167.426 - 1966.411+1000.978))
=1882.76

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3092.432 - 183.596 - ( 1039.613 - max(0, 191.668 - 2009.729+1039.613))
=1869.223

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lee Feed Mill PCL  (BKK:LEE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lee Feed Mill PCL's WACC % is 4.80%. Lee Feed Mill PCL's ROIC % is 2.40% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Lee Feed Mill PCL ROIC % Related Terms

Thank you for viewing the detailed overview of Lee Feed Mill PCL's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Lee Feed Mill PCL (BKK:LEE) Business Description

Traded in Other Exchanges
N/A
Address
33/137 Surawong Road, 28th Floor, Wall Street Tower, Bangrak, Bangkok, THA, 10500
Lee Feed Mill PCL engages in the production, and distribution of animal feed for both livestock, and aquaculture in concentrated pellet and powder forms, as well as feed for swine, chickens, ducks, cattle, fish, and shrimp, under the brand names of Lee, Win, Max, and Pro-Grade. The company operates through the following segments: Manufacture and Distribution of Animal Feed, Crop Drying, Experimental Farming, and Crop Farming. It offers pet food, land-animal feed, and aquatic animal feed. The company is also involved in breeding broiler chicks; silo grain storage as well as rental farming businesses. Its operations are majorly carried out in Thailand.

Lee Feed Mill PCL (BKK:LEE) Headlines

From GuruFocus

Lee Enterprises Elects Dr. Shaun McAlmont to Board of Directors

By GuruFocusNews GuruFocusNews 05-19-2022

Lee Enterprises Elects Dr. Shaun McAlmont to Board of Directors

By GuruFocusNews GuruFocusNews 06-28-2022

Lee Enterprises plans quarterly call and webcast December 8, 2022

By Value_Insider Value_Insider 11-30-2022

Lee Enterprises Elects Dr. Shaun McAlmont to Board of Directors

By GlobeNewswire GlobeNewswire 05-09-2022

Lee Enterprises Elects Dr. Shaun McAlmont to Board of Directors

By GuruFocusNews GuruFocusNews 07-08-2022