GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Abu Dhabi National Oil Co For Distribution PJSC (ADX:ADNOCDIST) » Definitions » ROIC %

Abu Dhabi National Oil Co For Distribution PJSC (ADX:ADNOCDIST) ROIC % : 27.99% (As of Dec. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Abu Dhabi National Oil Co For Distribution PJSC ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Abu Dhabi National Oil Co For Distribution PJSC's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 27.99%.

As of today (2024-05-06), Abu Dhabi National Oil Co For Distribution PJSC's WACC % is 9.86%. Abu Dhabi National Oil Co For Distribution PJSC's ROIC % is 28.83% (calculated using TTM income statement data). Abu Dhabi National Oil Co For Distribution PJSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Abu Dhabi National Oil Co For Distribution PJSC ROIC % Historical Data

The historical data trend for Abu Dhabi National Oil Co For Distribution PJSC's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Abu Dhabi National Oil Co For Distribution PJSC ROIC % Chart

Abu Dhabi National Oil Co For Distribution PJSC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only 35.93 38.57 23.42 27.16 29.16

Abu Dhabi National Oil Co For Distribution PJSC Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.71 25.28 25.37 36.07 27.99

Competitive Comparison of Abu Dhabi National Oil Co For Distribution PJSC's ROIC %

For the Specialty Retail subindustry, Abu Dhabi National Oil Co For Distribution PJSC's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Abu Dhabi National Oil Co For Distribution PJSC's ROIC % Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Abu Dhabi National Oil Co For Distribution PJSC's ROIC % distribution charts can be found below:

* The bar in red indicates where Abu Dhabi National Oil Co For Distribution PJSC's ROIC % falls into.



Abu Dhabi National Oil Co For Distribution PJSC ROIC % Calculation

Abu Dhabi National Oil Co For Distribution PJSC's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=2919.592 * ( 1 - 0.71% )/( (8657.775 + 11227.84)/ 2 )
=2898.8628968/9942.8075
=29.16 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16018.434 - 4740.287 - ( 2747.324 - max(0, 5577.911 - 8198.283+2747.324))
=8657.775

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18891.629 - 6402.232 - ( 3194.162 - max(0, 7551.999 - 8813.556+3194.162))
=11227.84

Abu Dhabi National Oil Co For Distribution PJSC's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=2975.692 * ( 1 - -0.69% )/( (10182.466 + 11227.84)/ 2 )
=2996.2242748/10705.153
=27.99 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18305.094 - 7126.779 - ( 3224.694 - max(0, 8024.616 - 9020.465+3224.694))
=10182.466

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18891.629 - 6402.232 - ( 3194.162 - max(0, 7551.999 - 8813.556+3194.162))
=11227.84

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Abu Dhabi National Oil Co For Distribution PJSC  (ADX:ADNOCDIST) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Abu Dhabi National Oil Co For Distribution PJSC's WACC % is 9.86%. Abu Dhabi National Oil Co For Distribution PJSC's ROIC % is 28.83% (calculated using TTM income statement data). Abu Dhabi National Oil Co For Distribution PJSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Abu Dhabi National Oil Co For Distribution PJSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Abu Dhabi National Oil Co For Distribution PJSC ROIC % Related Terms

Thank you for viewing the detailed overview of Abu Dhabi National Oil Co For Distribution PJSC's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Abu Dhabi National Oil Co For Distribution PJSC (ADX:ADNOCDIST) Business Description

Traded in Other Exchanges
N/A
Address
Sheikh Zayed Bin Sultan Street, P.O. Box 4188, Next to National Drilling Company and UNB Building, Abu Dhabi, ARE
Abu Dhabi National Oil Co For Distribution PJSC is an operator of retail fuel service stations in the United Arab Emirates. The company segments include Commercial (B2B) and Retail (B2C). It generates maximum revenue from the Retail (B2C) segment. Retail (B2C) segment which involves the sale of gasoline and petroleum products, convenience store sales, car wash and other car care services, oil change services, vehicle inspection services and property leasing and management through the retail sites.

Abu Dhabi National Oil Co For Distribution PJSC (ADX:ADNOCDIST) Headlines

No Headlines